| Revenue
|
5,318,752.00 |
5,406,781.00 |
5,501,573.00 |
5,702,526.00 |
4,865,205.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,318,752.00 |
5,406,781.00 |
5,501,573.00 |
5,702,526.00 |
4,865,205.00 |
| Cost of Revenue, Total
|
4,598,056.00 |
4,577,503.00 |
4,672,832.00 |
4,944,887.00 |
4,254,635.00 |
| Gross Profit
|
720,696.00 |
829,278.00 |
828,741.00 |
757,639.00 |
610,570.00 |
| Selling/General/Admin. Expenses, Total
|
595,939.00 |
488,671.00 |
475,598.00 |
519,123.00 |
460,886.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
5,193,995.00 |
5,066,174.00 |
5,148,430.00 |
5,464,010.00 |
4,715,521.00 |
| Operating Income
|
124,757.00 |
340,607.00 |
353,143.00 |
238,516.00 |
149,684.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3,593.00 |
9,523.00 |
22,542.00 |
-50,927.00 |
7,906.00 |
| Income Before Tax
|
131,249.00 |
379,334.00 |
415,203.00 |
235,674.00 |
198,602.00 |
| Income After Tax
|
63,896.00 |
233,402.00 |
250,289.00 |
97,727.00 |
46,067.00 |
| Minority Interest
|
-22,169.00 |
-27,996.00 |
-31,283.00 |
-39,212.00 |
-20,779.00 |
| Equity In Affiliates
|
58,187.00 |
52,516.00 |
71,341.00 |
62,519.00 |
55,656.00 |
| Net Income Before Extra. Items
|
99,914.00 |
257,922.00 |
290,347.00 |
121,034.00 |
80,944.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
99,914.00 |
257,922.00 |
290,347.00 |
121,034.00 |
80,944.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
99,914.00 |
257,922.00 |
290,347.00 |
121,034.00 |
80,944.00 |
| Income Available to Common Incl. Extra Items
|
99,914.00 |
257,922.00 |
290,347.00 |
121,034.00 |
80,944.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3,166.85 |
3,166.81 |
3,166.81 |
3,167.14 |
3,136.15 |
| Diluted EPS Excluding Extraordinary Items
|
31.55 |
81.45 |
91.68 |
38.22 |
25.81 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
30.00 |
0.00 |
30.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
31.55 |
81.45 |
91.68 |
38.22 |
25.81 |