| Revenue
|
1,397.80 |
1,527.30 |
1,393.50 |
1,319.10 |
1,645.80 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,397.80 |
1,527.30 |
1,393.50 |
1,319.10 |
1,645.80 |
| Cost of Revenue, Total
|
1,137.50 |
1,267.20 |
1,153.00 |
1,074.60 |
1,384.20 |
| Gross Profit
|
260.30 |
260.10 |
240.50 |
244.50 |
261.60 |
| Selling/General/Admin. Expenses, Total
|
36.30 |
33.50 |
35.70 |
35.70 |
34.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
64.00 |
53.30 |
48.60 |
48.30 |
47.40 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
12.80 |
- |
- |
- |
| Other Operating Expenses, Total
|
86.10 |
86.90 |
97.20 |
77.30 |
71.60 |
| Total Operating Expense
|
1,323.90 |
1,453.70 |
1,334.50 |
1,235.90 |
1,538.10 |
| Operating Income
|
73.90 |
73.60 |
59.00 |
83.20 |
107.70 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.20 |
-6.20 |
-1.80 |
-0.40 |
0.00 |
| Income Before Tax
|
43.20 |
39.80 |
25.00 |
52.10 |
79.30 |
| Income After Tax
|
33.80 |
27.60 |
19.00 |
43.50 |
69.20 |
| Minority Interest
|
-20.40 |
-16.40 |
-10.30 |
-34.90 |
-59.60 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
13.40 |
11.20 |
8.70 |
8.60 |
9.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
13.40 |
11.20 |
8.70 |
8.60 |
9.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
13.40 |
11.20 |
8.70 |
8.60 |
9.60 |
| Income Available to Common Incl. Extra Items
|
13.40 |
11.20 |
8.70 |
8.60 |
9.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
42.00 |
41.60 |
41.90 |
41.90 |
41.80 |
| Diluted EPS Excluding Extraordinary Items
|
0.32 |
0.27 |
0.21 |
0.21 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.49 |
0.46 |
0.42 |
0.39 |
0.36 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.32 |
0.48 |
0.21 |
0.21 |
0.23 |