| Revenue
|
2,252.00 |
2,089.00 |
3,973.00 |
3,792.00 |
1,945.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,252.00 |
2,089.00 |
3,973.00 |
3,792.00 |
1,945.00 |
| Cost of Revenue, Total
|
1,017.00 |
1,022.00 |
1,799.00 |
1,855.00 |
805.00 |
| Gross Profit
|
1,235.00 |
1,067.00 |
2,174.00 |
1,937.00 |
1,140.00 |
| Selling/General/Admin. Expenses, Total
|
109.00 |
88.00 |
231.00 |
- |
115.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
367.00 |
343.00 |
688.00 |
690.00 |
344.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,400.00 |
1,392.00 |
2,582.00 |
2,420.00 |
1,204.00 |
| Operating Income
|
852.00 |
697.00 |
1,391.00 |
1,372.00 |
741.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
607.00 |
466.00 |
942.00 |
927.00 |
530.00 |
| Income After Tax
|
492.00 |
348.00 |
723.00 |
713.00 |
401.00 |
| Minority Interest
|
-31.00 |
-28.00 |
-55.00 |
-61.00 |
-35.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
461.00 |
320.00 |
668.00 |
652.00 |
366.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
461.00 |
320.00 |
668.00 |
652.00 |
366.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
446.00 |
306.00 |
641.00 |
624.00 |
352.00 |
| Income Available to Common Incl. Extra Items
|
446.00 |
306.00 |
641.00 |
624.00 |
352.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
707.00 |
705.00 |
709.00 |
704.00 |
705.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.63 |
0.43 |
0.90 |
0.89 |
0.50 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.46 |
0.44 |
0.88 |
0.88 |
0.44 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.63 |
0.42 |
0.90 |
0.89 |
0.50 |