| Revenue
|
302.75 |
297.97 |
346.05 |
349.88 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
302.75 |
297.97 |
346.05 |
349.88 |
| Cost of Revenue, Total
|
297.11 |
295.62 |
317.06 |
329.62 |
| Gross Profit
|
5.63 |
2.36 |
28.99 |
20.26 |
| Selling/General/Admin. Expenses, Total
|
70.67 |
70.37 |
101.10 |
53.46 |
| Research & Development
|
5.39 |
7.93 |
6.50 |
6.68 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
373.17 |
373.93 |
424.66 |
389.77 |
| Operating Income
|
-70.43 |
-75.95 |
-78.61 |
-39.89 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
1.21 |
2.35 |
2.21 |
1.03 |
| Income Before Tax
|
-75.92 |
-69.19 |
-108.20 |
-38.64 |
| Income After Tax
|
-87.18 |
-57.45 |
-92.10 |
-29.82 |
| Minority Interest
|
0.00 |
-0.01 |
0.01 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-87.18 |
-57.46 |
-92.10 |
-29.82 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-87.18 |
-57.46 |
-92.10 |
-29.82 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-87.18 |
-57.46 |
-92.10 |
-29.82 |
| Income Available to Common Incl. Extra Items
|
-87.18 |
-57.46 |
-92.10 |
-29.82 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3,538.47 |
3,537.56 |
3,533.95 |
3,529.34 |
| Diluted EPS Excluding Extraordinary Items
|
-0.02 |
-0.02 |
-0.03 |
-0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.02 |
-0.02 |
-0.03 |
-0.01 |