| Revenue
|
2,743.00 |
2,834.00 |
2,755.00 |
2,644.00 |
2,619.00 |
| Other Revenue, Total
|
13.00 |
17.00 |
19.00 |
21.00 |
12.00 |
| Total Revenue
|
2,756.00 |
2,851.00 |
2,774.00 |
2,665.00 |
2,631.00 |
| Cost of Revenue, Total
|
1,154.00 |
1,330.00 |
1,222.00 |
1,152.00 |
1,116.00 |
| Gross Profit
|
1,589.00 |
1,504.00 |
1,533.00 |
1,492.00 |
1,503.00 |
| Selling/General/Admin. Expenses, Total
|
558.00 |
559.00 |
531.00 |
508.00 |
521.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
451.00 |
478.00 |
461.00 |
456.00 |
470.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
10.00 |
15.00 |
3.00 |
7.00 |
13.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,173.00 |
2,382.00 |
2,217.00 |
2,123.00 |
2,120.00 |
| Operating Income
|
583.00 |
469.00 |
557.00 |
542.00 |
511.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-15.00 |
-1.00 |
-2.00 |
-1.00 |
-12.00 |
| Income Before Tax
|
487.00 |
383.00 |
471.00 |
457.00 |
425.00 |
| Income After Tax
|
362.00 |
291.00 |
351.00 |
328.00 |
319.00 |
| Minority Interest
|
- |
0.00 |
0.00 |
0.00 |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
362.00 |
291.00 |
351.00 |
328.00 |
319.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
362.00 |
291.00 |
351.00 |
328.00 |
319.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
362.00 |
291.00 |
351.00 |
328.00 |
319.00 |
| Income Available to Common Incl. Extra Items
|
362.00 |
291.00 |
351.00 |
328.00 |
319.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
656.00 |
656.00 |
656.00 |
656.00 |
654.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.55 |
0.44 |
0.54 |
0.50 |
0.49 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.32 |
0.32 |
0.30 |
0.30 |
0.29 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.56 |
0.47 |
0.53 |
0.50 |
0.50 |