Financial Statements for Tupperware Brands Corporation

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Tupperware Brands Corporation financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	13 weeks ending 2013-03-30	13 weeks ending 2012-12-29	13 weeks ending 2012-09-29	13 weeks ending 2012-06-30	13 weeks ending 2012-03-31
Revenue	662.90	711.00	594.40	638.90	639.50
Other Revenue, Total	-	-	-	-	-
Total Revenue	662.90	711.00	594.40	638.90	639.50
Cost of Revenue, Total	222.80	237.10	199.50	206.70	213.10
Gross Profit	440.10	473.90	394.90	432.20	426.40
Selling/General/Admin. Expenses, Total	348.50	343.40	318.00	328.50	339.60
Research & Development	-	-	-	-	-
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	2.20	18.50	1.70	70.50	0.70
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	573.50	599.00	519.20	605.70	553.40
Operating Income	89.40	112.00	75.20	33.20	86.10
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-2.90	-1.20	0.00	-0.40	0.30
Income Before Tax	78.20	103.50	67.30	24.70	77.30
Income After Tax	58.20	74.50	47.50	12.70	58.30
Minority Interest	-	-	-	-	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	58.20	74.50	47.50	12.70	58.30
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	58.20	74.50	47.50	12.70	58.30
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	58.20	74.50	47.50	12.70	58.30
Income Available to Common Incl. Extra Items	58.20	74.50	47.50	12.70	58.30
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	-	-	-	-
Diluted Weighted Average Shares	54.70	56.40	56.20	56.50	57.10
Diluted EPS Excluding Extraordinary Items	1.06	1.32	0.85	0.22	1.02
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.62	0.36	0.36	0.36	0.36
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	1.09	1.56	0.87	0.87	1.03

In Millions of USD (except for per share items)	52 weeks ending 2012-12-29	53 weeks ending 2011-12-31	52 weeks ending 2010-12-25	52 weeks ending 2009-12-26
Revenue	2,583.80	2,585.00	2,300.40	2,127.50
Other Revenue, Total	-	-	-	-
Total Revenue	2,583.80	2,585.00	2,300.40	2,127.50
Cost of Revenue, Total	856.20	862.50	766.20	718.50
Gross Profit	1,727.60	1,722.50	1,534.20	1,409.00
Selling/General/Admin. Expenses, Total	1,310.60	1,340.00	1,193.10	1,119.10
Research & Development	18.90	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	91.60	40.20	11.70	14.20
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	2,277.30	2,242.70	1,971.00	1,851.80
Operating Income	306.50	342.30	329.40	275.70
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	10.60	-1.20	-2.90	-9.90
Income Before Tax	272.80	295.30	299.70	237.10
Income After Tax	193.00	218.30	225.60	175.10
Minority Interest	-	-	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	193.00	218.30	225.60	175.10
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	193.00	218.30	225.60	175.10
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	193.00	218.30	225.10	174.60
Income Available to Common Incl. Extra Items	193.00	218.30	225.10	174.60
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	56.40	61.40	63.80	63.40
Diluted EPS Excluding Extraordinary Items	3.42	3.56	3.53	2.75
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	1.44	1.20	1.05	0.91
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	4.57	4.72	3.67	2.92

In Millions of USD (except for per share items)	As of 2013-03-30	As of 2012-12-29	As of 2012-09-29	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	147.40	119.80	113.80	98.00	105.70
Short Term Investments	-	-	-	-	-
Cash and Short Term Investments	147.40	119.80	113.80	98.00	105.70
Accounts Receivable - Trade, Net	194.40	160.30	188.10	176.70	191.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	226.30	199.30	227.00	230.50	231.60
Total Inventory	330.20	313.90	340.50	321.10	331.00
Prepaid Expenses	37.00	25.50	32.90	33.90	36.60
Other Current Assets, Total	128.80	108.00	95.50	97.00	105.20
Total Current Assets	869.70	766.50	809.70	780.50	810.10
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	194.00	192.90	195.50	185.20	251.00
Intangibles, Net	144.50	143.40	145.10	138.20	171.40
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	400.40	395.40	361.50	352.10	359.10
Total Assets	1,918.90	1,821.80	1,823.20	1,756.00	1,901.20
Accounts Payable	125.40	154.80	115.30	115.60	120.50
Accrued Expenses	352.90	303.10	322.00	309.00	325.40
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	128.10	203.40	241.30	227.70	267.70
Other Current liabilities, Total	23.20	33.20	-	-	-
Total Current Liabilities	629.60	694.50	678.60	652.30	713.60
Long Term Debt	619.80	414.40	414.50	414.30	416.30
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	619.80	414.40	414.50	414.30	416.30
Total Debt	747.90	617.80	655.80	642.00	684.00
Deferred Income Tax	-	11.90	-	-	-
Minority Interest	-	-	-	-	-
Other Liabilities, Total	231.80	221.90	221.40	228.70	233.80
Total Liabilities	1,481.20	1,342.70	1,314.50	1,295.30	1,363.70
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	0.60	0.60	0.60	0.60	0.60
Additional Paid-In Capital	160.10	151.20	144.90	137.30	131.90
Retained Earnings (Accumulated Deficit)	1,179.10	1,172.40	1,122.60	1,098.90	1,115.20
Treasury Stock - Common	-641.70	-573.80	-485.30	-466.00	-454.40
Other Equity, Total	-260.40	-271.30	-274.10	-310.10	-255.80
Total Equity	437.70	479.10	508.70	460.70	537.50
Total Liabilities & Shareholders' Equity	1,918.90	1,821.80	1,823.20	1,756.00	1,901.20
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	53.32	54.06	55.44	55.81	56.00

In Millions of USD (except for per share items)	As of 2012-12-29	As of 2011-12-31	As of 2010-12-25	As of 2009-12-26
Cash & Equivalents	119.80	138.20	248.70	112.40
Short Term Investments	-	-	-	-
Cash and Short Term Investments	119.80	138.20	248.70	112.40
Accounts Receivable - Trade, Net	160.30	142.30	181.90	181.00
Receivables - Other	-	-	-	-
Total Receivables, Net	199.30	189.80	221.30	222.00
Total Inventory	313.90	302.50	279.10	265.50
Prepaid Expenses	25.50	23.30	21.60	25.40
Other Current Assets, Total	108.00	115.60	78.50	71.50
Total Current Assets	766.50	769.40	849.20	696.80
Property/Plant/Equipment, Total - Gross	1,424.00	1,377.80	1,332.30	1,320.50
Accumulated Depreciation, Total	-1,125.20	-1,104.70	-1,074.30	-1,065.90
Goodwill, Net	192.90	241.40	284.10	275.50
Intangibles, Net	143.40	164.30	180.40	177.20
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	395.40	351.20	421.30	392.10
Total Assets	1,821.80	1,822.60	2,015.80	1,818.80
Accounts Payable	154.80	157.20	153.10	140.70
Accrued Expenses	303.10	294.60	308.30	286.90
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	203.40	195.70	1.90	1.90
Other Current liabilities, Total	33.20	25.90	37.10	31.00
Total Current Liabilities	694.50	673.40	500.40	460.50
Long Term Debt	414.40	415.20	426.80	426.20
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	414.40	415.20	426.80	426.20
Total Debt	617.80	610.90	428.70	428.10
Deferred Income Tax	11.90	22.90	81.90	72.40
Minority Interest	-	-	-	-
Other Liabilities, Total	221.90	210.30	216.90	222.00
Total Liabilities	1,342.70	1,321.80	1,226.00	1,181.10
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.60	0.60	0.60	0.60
Additional Paid-In Capital	151.20	126.80	108.00	91.10
Retained Earnings (Accumulated Deficit)	1,172.40	1,091.70	969.20	836.10
Treasury Stock - Common	-573.80	-422.80	-41.50	-26.80
Other Equity, Total	-271.30	-295.50	-246.50	-263.30
Total Equity	479.10	500.80	789.80	637.70
Total Liabilities & Shareholders' Equity	1,821.80	1,822.60	2,015.80	1,818.80
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	54.06	56.51	62.71	63.05

In Millions of USD (except for per share items)	13 weeks ending 2013-03-30	52 weeks ending 2012-12-29	39 weeks ending 2012-09-29	26 weeks ending 2012-06-30	13 weeks ending 2012-03-31
Net Income/Starting Line	58.20	193.00	118.50	71.00	58.30
Depreciation/Depletion	12.10	49.60	36.50	24.00	12.10
Amortization	-	-	-	-	-
Deferred Taxes	-8.60	-30.30	-3.10	-2.60	1.00
Non-Cash Items	15.00	125.40	96.50	90.30	6.40
Changes in Working Capital	-62.80	-39.00	-136.90	-132.00	-102.60
Cash from Operating Activities	13.90	298.70	111.50	50.70	-24.80
Capital Expenditures	-9.10	-75.60	-51.00	-33.70	-18.80
Other Investing Cash Flow Items, Total	0.50	10.80	9.80	8.80	1.00
Cash from Investing Activities	-8.60	-64.80	-41.20	-24.90	-17.80
Financing Cash Flow Items	8.10	13.50	11.90	8.50	5.40
Total Cash Dividends Paid	-19.70	-77.60	-57.50	-37.50	-17.40
Issuance (Retirement) of Stock, Net	-89.80	-192.10	-94.60	-71.60	-49.90
Issuance (Retirement) of Debt, Net	128.40	3.70	45.60	39.10	67.90
Cash from Financing Activities	27.00	-252.50	-94.60	-61.50	6.00
Foreign Exchange Effects	-4.70	0.20	-0.10	-4.50	4.10
Net Change in Cash	27.60	-18.40	-24.40	-40.20	-32.50
Cash Interest Paid, Supplemental	-	41.20	-	-	-
Cash Taxes Paid, Supplemental	-	106.40	-	-	-

In Millions of USD (except for per share items)	52 weeks ending 2012-12-29	53 weeks ending 2011-12-31	52 weeks ending 2010-12-25	52 weeks ending 2009-12-26
Net Income/Starting Line	193.00	218.30	225.60	175.10
Depreciation/Depletion	49.60	49.80	49.70	51.70
Amortization	-	-	-	-
Deferred Taxes	-30.30	-8.80	8.70	-16.30
Non-Cash Items	125.40	88.50	44.90	57.90
Changes in Working Capital	-39.00	-73.10	-29.40	-17.50
Cash from Operating Activities	298.70	274.70	299.50	250.90
Capital Expenditures	-75.60	-73.90	-56.10	-46.40
Other Investing Cash Flow Items, Total	10.80	5.00	10.00	19.50
Cash from Investing Activities	-64.80	-68.90	-46.10	-26.90
Financing Cash Flow Items	13.50	6.00	7.00	14.70
Total Cash Dividends Paid	-77.60	-73.80	-63.20	-55.00
Issuance (Retirement) of Stock, Net	-192.10	-412.50	-45.70	-43.80
Issuance (Retirement) of Debt, Net	3.70	179.40	-2.00	-143.70
Cash from Financing Activities	-252.50	-300.90	-103.90	-227.80
Foreign Exchange Effects	0.20	-15.40	-13.20	-8.60
Net Change in Cash	-18.40	-110.50	136.30	-12.40
Cash Interest Paid, Supplemental	41.20	36.00	25.70	32.60
Cash Taxes Paid, Supplemental	106.40	95.40	80.70	85.20