| Revenue
|
6,754.00 |
7,959.00 |
6,662.00 |
6,525.00 |
6,804.00 |
| Other Revenue, Total
|
185.00 |
205.00 |
180.00 |
219.00 |
175.00 |
| Total Revenue
|
6,939.00 |
8,164.00 |
6,842.00 |
6,744.00 |
6,979.00 |
| Cost of Revenue, Total
|
3,750.00 |
4,436.00 |
3,657.00 |
3,865.00 |
3,976.00 |
| Gross Profit
|
3,004.00 |
3,523.00 |
3,005.00 |
2,660.00 |
2,828.00 |
| Selling/General/Admin. Expenses, Total
|
1,620.00 |
1,641.00 |
1,511.00 |
1,606.00 |
1,575.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
60.00 |
70.00 |
57.00 |
60.00 |
61.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
99.00 |
-10.00 |
36.00 |
150.00 |
120.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
5,529.00 |
6,137.00 |
5,261.00 |
5,681.00 |
5,732.00 |
| Operating Income
|
1,410.00 |
2,027.00 |
1,581.00 |
1,063.00 |
1,247.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
5.00 |
-16.00 |
5.00 |
-10.00 |
17.00 |
| Income Before Tax
|
1,102.00 |
1,651.00 |
1,256.00 |
708.00 |
927.00 |
| Income After Tax
|
720.00 |
1,168.00 |
838.00 |
429.00 |
581.00 |
| Minority Interest
|
0.00 |
0.00 |
0.00 |
1.00 |
2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
720.00 |
1,168.00 |
838.00 |
430.00 |
583.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
720.00 |
1,168.00 |
838.00 |
430.00 |
583.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
716.00 |
1,162.00 |
834.00 |
426.00 |
579.00 |
| Income Available to Common Incl. Extra Items
|
716.00 |
1,162.00 |
834.00 |
426.00 |
579.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
956.40 |
966.90 |
973.90 |
974.20 |
990.10 |
| Diluted EPS Excluding Extraordinary Items
|
0.75 |
1.20 |
0.86 |
0.44 |
0.58 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.29 |
0.26 |
0.26 |
0.26 |
0.26 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.96 |
1.20 |
0.89 |
0.54 |
0.66 |