| Revenue
|
3,019.00 |
2,856.00 |
3,254.00 |
2,814.00 |
2,728.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,019.00 |
2,856.00 |
3,254.00 |
2,814.00 |
2,728.00 |
| Cost of Revenue, Total
|
- |
2,316.00 |
2,700.00 |
2,316.00 |
2,237.00 |
| Gross Profit
|
3,019.00 |
540.00 |
554.00 |
498.00 |
491.00 |
| Selling/General/Admin. Expenses, Total
|
- |
308.00 |
504.00 |
251.00 |
295.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
- |
58.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
2,729.00 |
- |
-13.00 |
- |
- |
| Total Operating Expense
|
2,764.00 |
2,679.00 |
3,284.00 |
2,628.00 |
2,593.00 |
| Operating Income
|
255.00 |
177.00 |
-30.00 |
186.00 |
135.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
255.00 |
177.00 |
-30.00 |
186.00 |
135.00 |
| Income After Tax
|
173.00 |
120.00 |
-17.00 |
136.00 |
92.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
173.00 |
120.00 |
-17.00 |
136.00 |
92.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
172.00 |
118.00 |
-19.00 |
142.00 |
90.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
173.00 |
120.00 |
-17.00 |
136.00 |
92.00 |
| Income Available to Common Incl. Extra Items
|
172.00 |
118.00 |
-19.00 |
142.00 |
90.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
295.55 |
294.63 |
278.88 |
300.87 |
315.21 |
| Diluted EPS Excluding Extraordinary Items
|
0.59 |
0.41 |
-0.06 |
0.45 |
0.29 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.02 |
0.02 |
0.02 |
0.02 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.59 |
0.41 |
0.07 |
0.45 |
0.29 |