| Revenue
|
8,721.00 |
8,702.00 |
9,909.00 |
9,939.00 |
8,602.00 |
| Other Revenue, Total
|
- |
- |
0.00 |
0.00 |
- |
| Total Revenue
|
8,721.00 |
8,702.00 |
9,909.00 |
9,939.00 |
8,602.00 |
| Cost of Revenue, Total
|
7,268.00 |
7,129.00 |
7,646.00 |
7,606.00 |
7,206.00 |
| Gross Profit
|
1,453.00 |
1,573.00 |
2,263.00 |
2,333.00 |
1,396.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
408.00 |
385.00 |
379.00 |
378.00 |
380.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
92.00 |
413.00 |
514.00 |
206.00 |
164.00 |
| Other Operating Expenses, Total
|
1,217.00 |
1,240.00 |
1,170.00 |
1,174.00 |
1,123.00 |
| Total Operating Expense
|
8,985.00 |
9,167.00 |
9,709.00 |
9,364.00 |
8,873.00 |
| Operating Income
|
-264.00 |
-465.00 |
200.00 |
575.00 |
-271.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-27.00 |
19.00 |
4.00 |
-38.00 |
27.00 |
| Income Before Tax
|
-426.00 |
-632.00 |
15.00 |
340.00 |
-447.00 |
| Income After Tax
|
-417.00 |
-620.00 |
6.00 |
339.00 |
-448.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-417.00 |
-620.00 |
6.00 |
339.00 |
-448.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-417.00 |
-620.00 |
6.00 |
339.00 |
-448.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-417.00 |
-619.00 |
6.00 |
338.00 |
-448.00 |
| Income Available to Common Incl. Extra Items
|
-417.00 |
-619.00 |
6.00 |
338.00 |
-448.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
11.00 |
0.00 |
| Diluted Weighted Average Shares
|
332.00 |
332.00 |
332.00 |
393.00 |
330.00 |
| Diluted EPS Excluding Extraordinary Items
|
-1.26 |
-1.86 |
0.02 |
0.89 |
-1.36 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-1.08 |
-1.06 |
1.02 |
1.41 |
-1.03 |