| Revenue
|
13,807.00 |
12,416.00 |
14,966.00 |
14,804.00 |
14,469.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,807.00 |
12,416.00 |
14,966.00 |
14,804.00 |
14,469.00 |
| Cost of Revenue, Total
|
9,934.00 |
8,930.00 |
10,851.00 |
10,756.00 |
10,468.00 |
| Gross Profit
|
3,873.00 |
3,486.00 |
4,115.00 |
4,048.00 |
4,001.00 |
| Selling/General/Admin. Expenses, Total
|
1,509.00 |
1,529.00 |
1,610.00 |
1,545.00 |
1,576.00 |
| Research & Development
|
525.00 |
544.00 |
552.00 |
495.00 |
494.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
89.00 |
33.00 |
- |
| Other Operating Expenses, Total
|
-340.00 |
-300.00 |
-34.00 |
-227.00 |
-219.00 |
| Total Operating Expense
|
11,628.00 |
10,703.00 |
13,068.00 |
12,602.00 |
12,319.00 |
| Operating Income
|
2,179.00 |
1,713.00 |
1,898.00 |
2,202.00 |
2,150.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
2,011.00 |
1,584.00 |
1,832.00 |
2,064.00 |
2,009.00 |
| Income After Tax
|
1,558.00 |
1,264.00 |
1,422.00 |
1,421.00 |
1,397.00 |
| Minority Interest
|
-92.00 |
-75.00 |
-97.00 |
-97.00 |
-109.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,466.00 |
1,189.00 |
1,325.00 |
1,324.00 |
1,288.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,328.00 |
330.00 |
1,325.00 |
1,324.00 |
1,318.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,466.00 |
1,189.00 |
1,325.00 |
1,324.00 |
1,288.00 |
| Income Available to Common Incl. Extra Items
|
1,328.00 |
330.00 |
1,325.00 |
1,324.00 |
1,318.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
904.80 |
903.90 |
899.00 |
901.90 |
909.80 |
| Diluted EPS Excluding Extraordinary Items
|
1.62 |
1.32 |
1.47 |
1.47 |
1.42 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.58 |
1.33 |
1.67 |
1.56 |
1.41 |