| Revenue
|
14,399.00 |
16,443.00 |
15,042.00 |
13,807.00 |
12,416.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
14,399.00 |
16,443.00 |
15,042.00 |
13,807.00 |
12,416.00 |
| Cost of Revenue, Total
|
10,465.00 |
12,286.00 |
11,003.00 |
9,934.00 |
8,930.00 |
| Gross Profit
|
3,934.00 |
4,157.00 |
4,039.00 |
3,873.00 |
3,486.00 |
| Selling/General/Admin. Expenses, Total
|
1,627.00 |
1,795.00 |
1,619.00 |
1,509.00 |
1,529.00 |
| Research & Development
|
610.00 |
712.00 |
590.00 |
525.00 |
544.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
-309.00 |
-101.00 |
-211.00 |
-340.00 |
-300.00 |
| Total Operating Expense
|
12,393.00 |
14,692.00 |
13,001.00 |
11,628.00 |
10,703.00 |
| Operating Income
|
2,006.00 |
1,751.00 |
2,041.00 |
2,179.00 |
1,713.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,770.00 |
1,491.00 |
1,825.00 |
2,011.00 |
1,584.00 |
| Income After Tax
|
1,352.00 |
1,037.00 |
1,341.00 |
1,558.00 |
1,264.00 |
| Minority Interest
|
-82.00 |
-99.00 |
-94.00 |
-92.00 |
-75.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,270.00 |
938.00 |
1,247.00 |
1,466.00 |
1,189.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,266.00 |
2,057.00 |
1,415.00 |
1,328.00 |
330.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,270.00 |
938.00 |
1,247.00 |
1,466.00 |
1,189.00 |
| Income Available to Common Incl. Extra Items
|
1,266.00 |
2,057.00 |
1,415.00 |
1,328.00 |
330.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
914.00 |
910.50 |
907.20 |
904.80 |
903.90 |
| Diluted EPS Excluding Extraordinary Items
|
1.39 |
1.03 |
1.37 |
1.62 |
1.32 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.54 |
0.54 |
0.54 |
0.48 |
0.48 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.41 |
1.07 |
1.46 |
1.53 |
1.19 |