| Revenue
|
2,783.00 |
2,667.00 |
2,559.00 |
2,390.00 |
2,399.00 |
| Other Revenue, Total
|
175.00 |
179.00 |
172.00 |
175.00 |
179.00 |
| Total Revenue
|
2,958.00 |
2,846.00 |
2,731.00 |
2,565.00 |
2,578.00 |
| Cost of Revenue, Total
|
486.00 |
454.00 |
471.00 |
435.00 |
431.00 |
| Gross Profit
|
2,297.00 |
2,213.00 |
2,088.00 |
1,955.00 |
1,968.00 |
| Selling/General/Admin. Expenses, Total
|
513.00 |
497.00 |
647.00 |
555.00 |
461.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
98.00 |
92.00 |
89.00 |
84.00 |
80.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.00 |
3.00 |
2.00 |
4,098.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,098.00 |
1,046.00 |
1,209.00 |
5,172.00 |
972.00 |
| Operating Income
|
1,860.00 |
1,800.00 |
1,522.00 |
-2,607.00 |
1,606.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.00 |
1.00 |
4.00 |
-1.00 |
1.00 |
| Income Before Tax
|
1,857.00 |
1,801.00 |
1,588.00 |
-2,607.00 |
1,609.00 |
| Income After Tax
|
1,270.00 |
1,293.00 |
1,662.00 |
-1,839.00 |
1,292.00 |
| Minority Interest
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,270.00 |
1,293.00 |
1,662.00 |
-1,839.00 |
1,292.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,270.00 |
1,293.00 |
1,662.00 |
-1,839.00 |
1,292.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,270.00 |
1,293.00 |
1,662.00 |
-1,839.00 |
1,292.00 |
| Income Available to Common Incl. Extra Items
|
1,270.00 |
1,293.00 |
1,662.00 |
-1,839.00 |
1,292.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
933.00 |
944.00 |
952.00 |
810.00 |
963.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.36 |
1.37 |
1.75 |
-2.27 |
1.34 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.33 |
0.33 |
0.22 |
0.22 |
0.22 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.36 |
1.37 |
1.75 |
1.02 |
1.34 |