| Revenue
|
34,662.00 |
35,167.00 |
34,673.00 |
33,713.00 |
31,293.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
34,662.00 |
35,167.00 |
34,673.00 |
33,713.00 |
31,293.00 |
| Cost of Revenue, Total
|
31,621.00 |
33,035.00 |
32,738.00 |
30,033.00 |
28,380.00 |
| Gross Profit
|
3,041.00 |
2,132.00 |
1,935.00 |
3,680.00 |
2,913.00 |
| Selling/General/Admin. Expenses, Total
|
171.00 |
164.00 |
129.00 |
161.00 |
151.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
386.00 |
384.00 |
393.00 |
390.00 |
386.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
611.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
1,123.00 |
1,217.00 |
1,246.00 |
1,150.00 |
1,086.00 |
| Total Operating Expense
|
33,301.00 |
35,411.00 |
34,506.00 |
31,734.00 |
30,003.00 |
| Operating Income
|
1,361.00 |
-244.00 |
167.00 |
1,979.00 |
1,290.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-5.00 |
6.00 |
15.00 |
1.00 |
10.00 |
| Income Before Tax
|
1,282.00 |
-337.00 |
93.00 |
1,892.00 |
1,193.00 |
| Income After Tax
|
830.00 |
-432.00 |
45.00 |
1,203.00 |
744.00 |
| Minority Interest
|
1.00 |
0.00 |
0.00 |
0.00 |
1.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
831.00 |
-432.00 |
45.00 |
1,203.00 |
745.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
831.00 |
-432.00 |
45.00 |
1,203.00 |
744.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
831.00 |
-432.00 |
44.00 |
1,203.00 |
745.00 |
| Income Available to Common Incl. Extra Items
|
831.00 |
-432.00 |
44.00 |
1,203.00 |
744.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
555.00 |
551.00 |
560.00 |
569.00 |
574.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.50 |
-0.78 |
0.08 |
2.11 |
1.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.15 |
0.15 |
0.15 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.50 |
-0.06 |
0.08 |
2.11 |
1.30 |