| Revenue
|
29,420.00 |
30,045.00 |
29,007.00 |
28,552.00 |
28,242.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
29,420.00 |
30,045.00 |
29,007.00 |
28,552.00 |
28,242.00 |
| Cost of Revenue, Total
|
15,050.00 |
17,206.00 |
15,158.00 |
15,024.00 |
15,347.00 |
| Gross Profit
|
14,370.00 |
12,839.00 |
13,849.00 |
13,528.00 |
12,895.00 |
| Selling/General/Admin. Expenses, Total
|
8,148.00 |
8,438.00 |
8,366.00 |
7,877.00 |
7,700.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
7,570.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
23,198.00 |
33,214.00 |
23,524.00 |
22,901.00 |
23,047.00 |
| Operating Income
|
6,222.00 |
-3,169.00 |
5,483.00 |
5,651.00 |
5,195.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
39.00 |
-1,094.00 |
6.00 |
10.00 |
6.00 |
| Income Before Tax
|
5,719.00 |
-4,736.00 |
4,923.00 |
5,078.00 |
4,632.00 |
| Income After Tax
|
4,855.00 |
-1,926.00 |
4,292.00 |
4,285.00 |
3,906.00 |
| Minority Interest
|
-2,903.00 |
-2,303.00 |
-2,699.00 |
-2,460.00 |
-2,220.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,952.00 |
-4,229.00 |
1,593.00 |
1,825.00 |
1,686.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,952.00 |
-4,229.00 |
1,593.00 |
1,825.00 |
1,686.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,952.00 |
-4,229.00 |
1,593.00 |
1,825.00 |
1,686.00 |
| Income Available to Common Incl. Extra Items
|
1,952.00 |
-4,229.00 |
1,593.00 |
1,825.00 |
1,686.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.96 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,872.00 |
2,864.00 |
2,866.00 |
2,858.00 |
2,849.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.68 |
-1.48 |
0.56 |
0.64 |
0.59 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.52 |
0.52 |
0.52 |
0.50 |
0.50 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.68 |
0.15 |
0.67 |
0.64 |
0.59 |