| Revenue
|
1,808.06 |
1,644.36 |
1,656.19 |
1,672.73 |
1,606.02 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,808.06 |
1,644.36 |
1,656.19 |
1,672.73 |
1,606.02 |
| Cost of Revenue, Total
|
1,426.98 |
1,307.09 |
1,317.43 |
1,337.06 |
1,286.27 |
| Gross Profit
|
381.08 |
337.27 |
338.75 |
335.67 |
319.75 |
| Selling/General/Admin. Expenses, Total
|
227.46 |
275.88 |
225.81 |
231.18 |
228.14 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
16.72 |
11.13 |
9.91 |
8.44 |
8.08 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
3.47 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
-0.10 |
- |
- |
- |
| Total Operating Expense
|
1,671.15 |
1,597.48 |
1,553.15 |
1,576.68 |
1,522.49 |
| Operating Income
|
136.91 |
46.89 |
103.03 |
96.05 |
83.53 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-0.10 |
- |
- |
- |
| Income Before Tax
|
114.98 |
32.12 |
90.38 |
84.57 |
74.57 |
| Income After Tax
|
84.09 |
26.50 |
63.39 |
58.93 |
52.94 |
| Minority Interest
|
-0.10 |
0.01 |
0.02 |
-0.06 |
0.04 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
83.99 |
26.51 |
63.41 |
58.87 |
52.98 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
83.99 |
26.51 |
63.41 |
58.87 |
52.98 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
83.99 |
26.51 |
63.41 |
58.87 |
52.98 |
| Income Available to Common Incl. Extra Items
|
83.99 |
26.51 |
63.41 |
58.87 |
52.98 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
52.41 |
51.37 |
50.80 |
51.08 |
51.29 |
| Diluted EPS Excluding Extraordinary Items
|
1.60 |
0.52 |
1.25 |
1.15 |
1.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.60 |
0.57 |
1.25 |
1.15 |
1.03 |