| Revenue
|
959.11 |
1,045.82 |
1,005.19 |
989.10 |
955.50 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
959.11 |
1,045.82 |
1,005.19 |
989.10 |
955.50 |
| Cost of Revenue, Total
|
451.98 |
463.63 |
480.73 |
461.79 |
460.30 |
| Gross Profit
|
507.12 |
582.20 |
524.46 |
527.32 |
495.20 |
| Selling/General/Admin. Expenses, Total
|
414.56 |
397.28 |
380.21 |
397.46 |
408.11 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
69.51 |
87.20 |
68.49 |
66.83 |
65.80 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
111.59 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
936.04 |
1,059.70 |
929.43 |
926.08 |
934.20 |
| Operating Income
|
23.06 |
-13.88 |
75.76 |
63.02 |
21.30 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.71 |
-17.57 |
4.16 |
-0.64 |
0.16 |
| Income Before Tax
|
13.95 |
-36.83 |
75.93 |
57.50 |
25.68 |
| Income After Tax
|
6.64 |
-45.03 |
44.83 |
36.30 |
13.98 |
| Minority Interest
|
-0.10 |
-0.06 |
0.07 |
-0.01 |
-0.07 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
6.55 |
-45.09 |
44.90 |
36.28 |
13.91 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5.16 |
-45.44 |
94.02 |
52.04 |
31.50 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5.94 |
-45.09 |
44.68 |
36.06 |
12.96 |
| Income Available to Common Incl. Extra Items
|
4.56 |
-45.44 |
93.80 |
51.81 |
30.55 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
7.27 |
6.92 |
7.42 |
7.58 |
7.61 |
| Diluted EPS Excluding Extraordinary Items
|
0.82 |
-6.52 |
6.02 |
4.76 |
1.70 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
2.45 |
2.45 |
2.45 |
2.45 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.82 |
3.97 |
6.02 |
4.76 |
1.70 |