| Revenue
|
5,017.00 |
5,172.00 |
4,819.00 |
5,081.00 |
5,120.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,017.00 |
5,172.00 |
4,819.00 |
5,081.00 |
5,120.00 |
| Cost of Revenue, Total
|
4,477.00 |
4,626.00 |
4,647.00 |
4,560.00 |
4,498.00 |
| Gross Profit
|
540.00 |
546.00 |
172.00 |
521.00 |
622.00 |
| Selling/General/Admin. Expenses, Total
|
173.00 |
173.00 |
183.00 |
181.00 |
189.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
164.00 |
163.00 |
169.00 |
172.00 |
171.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
309.00 |
-15.00 |
0.00 |
-4.00 |
| Other Operating Expenses, Total
|
-6.00 |
-2.00 |
-3.00 |
-4.00 |
-3.00 |
| Total Operating Expense
|
4,764.00 |
5,245.00 |
4,962.00 |
4,882.00 |
4,820.00 |
| Operating Income
|
253.00 |
-73.00 |
-143.00 |
199.00 |
300.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
171.00 |
-123.00 |
-245.00 |
55.00 |
287.00 |
| Income After Tax
|
101.00 |
-219.00 |
-211.00 |
22.00 |
222.00 |
| Minority Interest
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
101.00 |
-219.00 |
-211.00 |
22.00 |
222.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
101.00 |
-219.00 |
-211.00 |
22.00 |
222.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
101.00 |
-219.00 |
-211.00 |
22.00 |
222.00 |
| Income Available to Common Incl. Extra Items
|
101.00 |
-219.00 |
-211.00 |
22.00 |
222.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
6.00 |
0.00 |
0.00 |
0.00 |
5.00 |
| Diluted Weighted Average Shares
|
171.42 |
144.07 |
144.07 |
144.45 |
171.59 |
| Diluted EPS Excluding Extraordinary Items
|
0.62 |
-1.52 |
-1.46 |
0.15 |
1.32 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.62 |
-0.13 |
-1.53 |
0.15 |
1.30 |