| Revenue
|
119,189.00 |
115,909.00 |
120,475.00 |
121,394.00 |
| Other Revenue, Total
|
4,864.00 |
5,700.00 |
4,855.00 |
4,092.00 |
| Total Revenue
|
124,053.00 |
121,609.00 |
125,330.00 |
125,486.00 |
| Cost of Revenue, Total
|
88,168.00 |
86,018.00 |
87,972.00 |
88,382.00 |
| Gross Profit
|
31,021.00 |
29,891.00 |
32,503.00 |
33,012.00 |
| Selling/General/Admin. Expenses, Total
|
13,899.00 |
13,973.00 |
13,986.00 |
13,967.00 |
| Research & Development
|
522.00 |
427.00 |
728.00 |
592.00 |
| Depreciation/Amortization
|
3,842.00 |
4,075.00 |
3,866.00 |
3,881.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
106,538.00 |
104,568.00 |
106,650.00 |
106,867.00 |
| Operating Income
|
17,515.00 |
17,041.00 |
18,680.00 |
18,619.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
17,515.00 |
17,041.00 |
18,680.00 |
18,619.00 |
| Income After Tax
|
9,799.00 |
9,724.00 |
10,671.00 |
10,898.00 |
| Minority Interest
|
-349.00 |
-324.00 |
-341.00 |
-218.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
9,450.00 |
9,400.00 |
10,330.00 |
10,680.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
9,450.00 |
9,400.00 |
10,330.00 |
10,680.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
9,450.00 |
9,400.00 |
10,330.00 |
10,680.00 |
| Income Available to Common Incl. Extra Items
|
9,450.00 |
9,400.00 |
10,330.00 |
10,680.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
4,716.00 |
4,778.00 |
4,839.00 |
4,912.00 |
| Diluted EPS Excluding Extraordinary Items
|
2.00 |
1.97 |
2.13 |
2.17 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.47 |
0.47 |
0.47 |
0.47 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.05 |
1.97 |
2.13 |
2.17 |