| Revenue
|
104,389.00 |
111,410.00 |
112,320.00 |
123,712.00 |
119,843.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
104,389.00 |
111,410.00 |
112,320.00 |
123,712.00 |
119,843.00 |
| Cost of Revenue, Total
|
69,635.00 |
73,556.00 |
74,308.00 |
76,131.00 |
79,675.00 |
| Gross Profit
|
34,754.00 |
37,854.00 |
38,012.00 |
47,581.00 |
40,168.00 |
| Selling/General/Admin. Expenses, Total
|
18,555.00 |
19,244.00 |
19,488.00 |
20,720.00 |
22,392.00 |
| Research & Development
|
445.00 |
452.00 |
494.00 |
372.00 |
522.00 |
| Depreciation/Amortization
|
4,110.00 |
4,110.00 |
4,037.00 |
3,899.00 |
3,842.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
92,745.00 |
97,362.00 |
98,386.00 |
101,172.00 |
106,538.00 |
| Operating Income
|
11,644.00 |
14,048.00 |
13,934.00 |
22,540.00 |
13,305.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
16,038.00 |
17,700.00 |
17,320.00 |
26,191.00 |
17,515.00 |
| Income After Tax
|
9,761.00 |
10,302.00 |
9,926.00 |
17,654.00 |
9,799.00 |
| Minority Interest
|
-261.00 |
-352.00 |
-356.00 |
-1,744.00 |
-349.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
9,500.00 |
9,950.00 |
9,570.00 |
15,910.00 |
9,450.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
9,500.00 |
9,950.00 |
9,570.00 |
15,910.00 |
9,450.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
9,500.00 |
9,950.00 |
9,570.00 |
15,910.00 |
9,450.00 |
| Income Available to Common Incl. Extra Items
|
9,500.00 |
9,950.00 |
9,570.00 |
15,910.00 |
9,450.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
4,485.00 |
4,541.00 |
4,597.00 |
4,657.00 |
4,716.00 |
| Diluted EPS Excluding Extraordinary Items
|
2.12 |
2.19 |
2.08 |
3.42 |
2.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.57 |
0.57 |
0.57 |
0.57 |
0.47 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.12 |
2.19 |
2.08 |
3.42 |
2.05 |