| Revenue
|
474.60 |
219.31 |
212.26 |
212.42 |
214.06 |
| Other Revenue, Total
|
574.27 |
62.70 |
20.27 |
6.74 |
34.08 |
| Total Revenue
|
1,048.87 |
282.01 |
232.53 |
219.16 |
248.14 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
474.60 |
219.31 |
212.26 |
212.42 |
214.06 |
| Selling/General/Admin. Expenses, Total
|
147.15 |
96.20 |
70.89 |
69.13 |
72.91 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
31.94 |
- |
- |
- |
0.84 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
233.95 |
114.57 |
121.78 |
122.62 |
71.02 |
| Other Operating Expenses, Total
|
15.65 |
12.94 |
2.60 |
8.67 |
9.41 |
| Total Operating Expense
|
437.77 |
228.09 |
199.59 |
204.69 |
158.63 |
| Operating Income
|
611.10 |
53.92 |
32.94 |
14.47 |
89.51 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
611.10 |
53.92 |
32.94 |
14.47 |
89.51 |
| Income After Tax
|
560.10 |
37.67 |
19.16 |
15.08 |
71.34 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
560.10 |
37.67 |
19.16 |
15.08 |
71.34 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
560.10 |
37.67 |
19.16 |
15.08 |
71.34 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
560.10 |
37.67 |
19.16 |
15.08 |
71.34 |
| Income Available to Common Incl. Extra Items
|
560.10 |
37.67 |
19.16 |
15.08 |
71.34 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.20 |
- |
-1.30 |
-0.10 |
-0.10 |
| Diluted Weighted Average Shares
|
10.97 |
8.60 |
8.82 |
8.92 |
8.94 |
| Diluted EPS Excluding Extraordinary Items
|
51.06 |
4.38 |
2.02 |
1.68 |
7.97 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
29.11 |
13.76 |
10.23 |
10.61 |
14.31 |