| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
2.53 |
13.86 |
30.04 |
4.45 |
11.34 |
| Total Revenue
|
1,223.56 |
1,240.43 |
1,229.52 |
1,234.39 |
1,048.87 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
12.42 |
8.15 |
9.30 |
11.09 |
47.29 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
11.63 |
39.91 |
73.36 |
108.10 |
31.94 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
30.74 |
25.79 |
47.43 |
34.83 |
15.65 |
| Total Operating Expense
|
970.17 |
1,427.73 |
1,078.60 |
1,089.84 |
437.77 |
| Operating Income
|
253.39 |
-187.30 |
150.92 |
144.55 |
611.10 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
253.39 |
-187.30 |
150.92 |
144.55 |
611.10 |
| Income After Tax
|
196.29 |
-92.61 |
125.44 |
109.31 |
560.10 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
196.29 |
-92.61 |
125.44 |
109.31 |
560.10 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
196.29 |
-92.61 |
125.44 |
109.31 |
560.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
196.29 |
-92.61 |
125.44 |
109.31 |
560.10 |
| Income Available to Common Incl. Extra Items
|
196.29 |
-92.61 |
125.44 |
109.31 |
560.10 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.10 |
0.20 |
| Diluted Weighted Average Shares
|
16.82 |
16.93 |
16.93 |
16.95 |
10.97 |
| Diluted EPS Excluding Extraordinary Items
|
11.67 |
-5.47 |
7.41 |
6.45 |
51.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
13.16 |
-5.47 |
7.41 |
6.51 |
92.55 |