| Revenue
|
46.13 |
41.16 |
36.37 |
32.65 |
27.39 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
46.13 |
41.16 |
36.37 |
32.65 |
27.39 |
| Cost of Revenue, Total
|
3.34 |
3.00 |
2.50 |
2.30 |
2.13 |
| Gross Profit
|
42.79 |
38.16 |
33.87 |
30.36 |
25.26 |
| Selling/General/Admin. Expenses, Total
|
36.96 |
33.36 |
28.29 |
26.30 |
29.50 |
| Research & Development
|
7.24 |
6.24 |
5.75 |
4.34 |
4.14 |
| Depreciation/Amortization
|
2.48 |
2.42 |
1.78 |
1.66 |
1.36 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.68 |
1.26 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
0.00 |
- |
- |
- |
| Total Operating Expense
|
50.69 |
46.29 |
38.32 |
34.59 |
37.13 |
| Operating Income
|
-4.55 |
-5.13 |
-1.95 |
-1.94 |
-9.74 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.20 |
-0.20 |
-0.01 |
0.00 |
-0.01 |
| Income Before Tax
|
-4.75 |
-5.34 |
-1.97 |
-1.92 |
-9.77 |
| Income After Tax
|
-4.80 |
-5.32 |
-2.01 |
-1.98 |
-9.80 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-4.80 |
-5.32 |
-2.01 |
-1.98 |
-9.80 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-4.80 |
-5.32 |
-2.01 |
-1.98 |
-9.80 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-4.80 |
-5.32 |
-2.01 |
-1.98 |
-9.83 |
| Income Available to Common Incl. Extra Items
|
-4.80 |
-5.32 |
-2.01 |
-1.98 |
-9.83 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
63.73 |
63.18 |
61.27 |
60.89 |
31.26 |
| Diluted EPS Excluding Extraordinary Items
|
-0.08 |
-0.08 |
-0.03 |
-0.03 |
-0.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.07 |
-0.07 |
-0.03 |
-0.03 |
-0.31 |