| Revenue
|
2,535.00 |
4,153.00 |
3,569.00 |
3,168.00 |
2,743.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,535.00 |
4,153.00 |
3,569.00 |
3,168.00 |
2,743.00 |
| Cost of Revenue, Total
|
1,796.00 |
3,115.00 |
2,575.00 |
2,365.00 |
1,930.00 |
| Gross Profit
|
739.00 |
1,038.00 |
994.00 |
803.00 |
813.00 |
| Selling/General/Admin. Expenses, Total
|
273.00 |
560.00 |
332.00 |
346.00 |
272.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-13.00 |
-15.00 |
8.00 |
-9.00 |
-99.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,048.00 |
3,648.00 |
2,898.00 |
2,695.00 |
2,098.00 |
| Operating Income
|
487.00 |
505.00 |
671.00 |
473.00 |
645.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
456.00 |
463.00 |
639.00 |
435.00 |
608.00 |
| Income After Tax
|
336.00 |
336.00 |
478.00 |
333.00 |
461.00 |
| Minority Interest
|
1.00 |
1.00 |
-7.00 |
-2.00 |
-3.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
337.00 |
337.00 |
471.00 |
331.00 |
458.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
337.00 |
337.00 |
471.00 |
331.00 |
458.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
337.00 |
337.00 |
471.00 |
331.00 |
458.00 |
| Income Available to Common Incl. Extra Items
|
337.00 |
337.00 |
471.00 |
331.00 |
458.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
1.74 |
- |
- |
- |
| Diluted Weighted Average Shares
|
465.00 |
465.00 |
472.00 |
477.00 |
478.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.72 |
0.73 |
1.00 |
0.69 |
0.96 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.34 |
0.67 |
0.00 |
0.28 |
0.28 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.65 |
0.79 |
1.02 |
0.67 |
0.82 |