| Revenue
|
670.75 |
357.47 |
406.96 |
445.17 |
663.76 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
670.75 |
357.47 |
406.96 |
445.17 |
663.76 |
| Cost of Revenue, Total
|
331.10 |
167.13 |
197.08 |
216.98 |
328.25 |
| Gross Profit
|
339.65 |
190.34 |
209.88 |
228.19 |
335.51 |
| Selling/General/Admin. Expenses, Total
|
278.85 |
206.24 |
207.55 |
213.09 |
281.88 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
8.61 |
8.87 |
9.43 |
9.28 |
9.29 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.93 |
-1.77 |
0.70 |
-0.38 |
1.15 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
619.48 |
380.47 |
414.75 |
438.96 |
620.57 |
| Operating Income
|
51.27 |
-23.00 |
-7.79 |
6.21 |
43.19 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
0.00 |
- |
- |
| Income Before Tax
|
45.19 |
-28.84 |
-22.31 |
-3.57 |
32.76 |
| Income After Tax
|
41.21 |
-28.27 |
-19.66 |
-4.44 |
28.93 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
41.21 |
-28.27 |
-19.66 |
-4.44 |
28.93 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
41.21 |
-28.27 |
-19.75 |
-4.53 |
28.84 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
41.21 |
-28.27 |
-19.66 |
-4.44 |
28.93 |
| Income Available to Common Incl. Extra Items
|
41.21 |
-28.27 |
-19.75 |
-4.53 |
28.84 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
40.30 |
32.30 |
32.22 |
32.21 |
37.24 |
| Diluted EPS Excluding Extraordinary Items
|
1.02 |
-0.88 |
-0.61 |
-0.14 |
0.78 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.04 |
-0.91 |
-0.60 |
-0.15 |
0.80 |