| Revenue
|
12.96 |
12.70 |
14.14 |
13.78 |
14.36 |
| Other Revenue, Total
|
0.00 |
0.00 |
0.04 |
0.04 |
0.05 |
| Total Revenue
|
12.96 |
12.70 |
14.18 |
13.82 |
14.41 |
| Cost of Revenue, Total
|
4.01 |
4.36 |
4.67 |
3.28 |
4.54 |
| Gross Profit
|
8.94 |
8.34 |
9.47 |
10.50 |
9.83 |
| Selling/General/Admin. Expenses, Total
|
2.13 |
1.96 |
2.57 |
2.44 |
3.23 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
4.89 |
5.18 |
5.40 |
4.93 |
5.24 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.12 |
0.40 |
0.10 |
0.00 |
0.48 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
16.32 |
16.71 |
17.89 |
16.10 |
18.75 |
| Operating Income
|
-3.37 |
-4.01 |
-3.70 |
-2.28 |
-4.33 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
-0.01 |
0.88 |
0.00 |
-0.15 |
| Income Before Tax
|
-3.37 |
-4.02 |
-2.83 |
-2.28 |
-4.49 |
| Income After Tax
|
-2.27 |
-2.87 |
-2.29 |
-1.34 |
-3.60 |
| Minority Interest
|
0.38 |
0.20 |
1.26 |
-0.12 |
1.85 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-1.89 |
-2.67 |
-1.03 |
-1.46 |
-1.75 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-1.89 |
2.26 |
-1.25 |
-0.01 |
0.41 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-1.95 |
-2.73 |
-1.09 |
-1.52 |
-1.81 |
| Income Available to Common Incl. Extra Items
|
-1.95 |
2.20 |
-1.30 |
-0.07 |
0.35 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3.57 |
3.57 |
3.57 |
3.57 |
3.58 |
| Diluted EPS Excluding Extraordinary Items
|
-0.55 |
-0.77 |
-0.31 |
-0.43 |
-0.51 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.34 |
-0.69 |
-0.29 |
-0.43 |
-0.42 |