Financial Statements for CAMAC Energy Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

CAMAC Energy Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31	3 months ending 2011-12-31
Revenue	7.95	5.67	5.67	1.43
Other Revenue, Total	-	-	-	0.00
Total Revenue	7.95	5.67	5.67	1.43
Cost of Revenue, Total	-	-	-	0.00
Gross Profit	7.95	5.67	5.67	1.43
Selling/General/Admin. Expenses, Total	3.42	5.36	2.82	3.96
Research & Development	1.01	1.16	0.62	0.58
Depreciation/Amortization	5.38	3.35	3.33	3.30
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	-	-	0.00
Other Operating Expenses, Total	0.08	0.18	0.18	-4.53
Total Operating Expense	9.89	10.04	6.94	3.31
Operating Income	-1.94	-4.37	-1.27	-1.89
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-	-	-	0.00
Income Before Tax	-1.98	-4.43	-1.30	-1.89
Income After Tax	-1.98	-4.43	-1.30	-1.75
Minority Interest	-	0.01	0.01	0.01
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-1.98	-4.42	-1.30	-1.74
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	2.04	-5.27	-1.30	-1.74
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-1.98	-4.42	-1.30	-1.74
Income Available to Common Incl. Extra Items	2.04	-5.27	-1.30	-1.74
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	155.96	155.47	155.58	155.37
Diluted EPS Excluding Extraordinary Items	-0.01	-0.03	-0.01	-0.01
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.01	-0.03	-0.01	-0.01

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Revenue	38.91	20.65	0.07	0.00
Other Revenue, Total	-	-	-	-
Total Revenue	38.91	20.65	0.07	0.00
Cost of Revenue, Total	0.00	12.07	0.44	0.00
Gross Profit	38.91	8.58	-0.37	0.00
Selling/General/Admin. Expenses, Total	14.98	13.49	9.03	4.33
Research & Development	3.44	1.06	1.88	0.25
Depreciation/Amortization	13.53	4.22	0.13	0.07
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	0.00	186.24	0.22	0.27
Other Operating Expenses, Total	30.88	33.96	0.00	0.86
Total Operating Expense	62.83	251.03	11.69	5.78
Operating Income	-23.91	-230.38	-11.63	-5.78
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	0.00	0.00	0.00	0.01
Income Before Tax	-24.02	-230.38	-11.59	-5.45
Income After Tax	-25.00	-230.80	-11.59	-5.46
Minority Interest	0.09	0.33	0.10	0.01
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-24.91	-230.47	-11.49	-5.45
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-24.91	-230.47	-11.49	-5.45
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-24.91	-230.47	-11.49	-5.45
Income Available to Common Incl. Extra Items	-24.91	-230.47	-11.49	-5.45
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	-	0.00
Diluted Weighted Average Shares	154.56	117.93	41.65	39.99
Diluted EPS Excluding Extraordinary Items	-0.16	-1.95	-0.28	-0.14
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.16	-0.93	-0.27	-0.13

In Millions of USD (except for per share items)	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31	As of 2011-12-31
Cash & Equivalents	5.66	3.40	8.52	13.63
Short Term Investments	-	-	-	-
Cash and Short Term Investments	5.66	3.40	8.52	13.63
Accounts Receivable - Trade, Net	6.04	11.41	11.41	22.10
Receivables - Other	-	-	-	-
Total Receivables, Net	6.04	11.41	11.41	22.10
Total Inventory	-	-	-	-
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	1.44	1.85	1.80	1.71
Total Current Assets	13.14	16.66	21.73	37.44
Property/Plant/Equipment, Total - Gross	215.29	215.38	212.75	211.83
Accumulated Depreciation, Total	-24.34	-19.12	-19.08	-15.60
Goodwill, Net	-	-	-	-
Intangibles, Net	-	-	-	-
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	1.98	0.35	0.40	0.37
Total Assets	206.07	213.28	215.80	234.03
Accounts Payable	15.14	15.77	19.41	35.30
Accrued Expenses	4.11	9.36	9.62	6.72
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	0.00	-	-	0.79
Total Current Liabilities	19.25	25.12	29.03	42.82
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00
Deferred Income Tax	-	-	-	-
Minority Interest	-0.01	-0.01	-0.01	0.00
Other Liabilities, Total	4.42	8.03	3.03	6.00
Total Liabilities	23.66	33.15	32.06	48.82
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.16	0.16	0.15	0.15
Additional Paid-In Capital	461.58	461.19	460.79	461.16
Retained Earnings (Accumulated Deficit)	-279.07	-281.11	-277.13	-275.84
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-0.26	-0.12	-0.07	-0.27
Total Equity	182.41	180.12	183.75	185.21
Total Liabilities & Shareholders' Equity	206.07	213.28	215.80	234.03
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	155.91	155.72	155.39	155.39

In Millions of USD (except for per share items)	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31	As of 2008-12-31
Cash & Equivalents	13.63	28.92	3.60	10.52
Short Term Investments	0.00	0.26	1.77	1.30
Cash and Short Term Investments	13.63	29.17	5.37	11.81
Accounts Receivable - Trade, Net	22.10	10.41	0.07	0.00
Receivables - Other	-	-	-	-
Total Receivables, Net	22.10	10.41	0.07	0.01
Total Inventory	0.00	0.07	0.07	0.00
Prepaid Expenses	-	-	0.43	0.09
Other Current Assets, Total	1.71	2.85	-	-
Total Current Assets	37.44	42.50	5.95	11.91
Property/Plant/Equipment, Total - Gross	212.14	207.28	0.63	0.66
Accumulated Depreciation, Total	-15.76	-2.31	-0.18	-0.09
Goodwill, Net	-	-	-	-
Intangibles, Net	-	0.00	0.00	0.00
Long Term Investments	-	0.27	0.50	1.15
Other Long Term Assets, Total	0.20	0.05	0.50	0.10
Total Assets	234.03	247.84	7.44	14.12
Accounts Payable	35.90	0.06	0.17	0.03
Accrued Expenses	6.92	40.63	1.85	0.66
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	-	0.16	0.01	0.01
Total Current Liabilities	42.82	40.85	2.04	0.69
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00
Deferred Income Tax	-	-	-	-
Minority Interest	0.00	-0.64	-0.31	0.39
Other Liabilities, Total	6.00	-	-	-
Total Liabilities	48.82	40.21	1.72	1.08
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	0.00	0.00	0.00	0.00
Common Stock, Total	0.15	0.15	0.04	0.04
Additional Paid-In Capital	461.16	458.52	26.03	21.74
Retained Earnings (Accumulated Deficit)	-275.84	-250.93	-20.46	-8.97
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-0.27	-0.12	0.09	0.23
Total Equity	185.21	207.63	5.71	13.04
Total Liabilities & Shareholders' Equity	234.03	247.84	7.44	14.12
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	155.39	153.61	43.04	40.06

In Millions of USD (except for per share items)	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-3.24	-5.28	-1.30
Depreciation/Depletion	8.75	3.36	3.33
Amortization	-	-	-
Deferred Taxes	-	-	-
Non-Cash Items	-3.76	0.02	-0.41
Changes in Working Capital	-7.06	-7.14	-3.19
Cash from Operating Activities	-5.32	-9.04	-1.58
Capital Expenditures	-3.43	-3.21	-0.57
Other Investing Cash Flow Items, Total	2.37	0.00	0.00
Cash from Investing Activities	-1.06	-3.21	-0.57
Financing Cash Flow Items	-	-	-
Total Cash Dividends Paid	-	-	-
Issuance (Retirement) of Stock, Net	0.00	0.00	0.00
Issuance (Retirement) of Debt, Net	-1.58	2.03	-2.97
Cash from Financing Activities	-1.58	2.04	-2.96
Foreign Exchange Effects	-0.01	-0.02	0.01
Net Change in Cash	-7.96	-10.23	-5.11
Cash Interest Paid, Supplemental	0.10	0.06	0.03
Cash Taxes Paid, Supplemental	-	-	-

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Net Income/Starting Line	-25.00	-230.80	-11.59	-5.45
Depreciation/Depletion	13.53	4.22	0.13	0.07
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	2.45	190.79	3.62	1.71
Changes in Working Capital	-5.63	44.37	0.97	0.46
Cash from Operating Activities	-14.65	8.57	-6.87	-3.21
Capital Expenditures	-7.16	-39.91	-0.47	-0.33
Other Investing Cash Flow Items, Total	0.30	1.45	0.42	11.85
Cash from Investing Activities	-6.86	-38.46	-0.05	11.51
Financing Cash Flow Items	-	-	-	0.00
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	0.18	55.20	0.01	0.00
Issuance (Retirement) of Debt, Net	6.00	0.00	0.00	0.00
Cash from Financing Activities	6.18	55.20	0.01	0.00
Foreign Exchange Effects	0.04	0.00	-0.01	0.01
Net Change in Cash	-15.29	25.32	-6.91	8.31
Cash Interest Paid, Supplemental	0.12	0.00	0.00	0.00
Cash Taxes Paid, Supplemental	-	-	-	0.05