| Revenue
|
66.07 |
67.30 |
66.31 |
61.40 |
69.32 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
66.07 |
67.30 |
66.31 |
61.40 |
69.32 |
| Cost of Revenue, Total
|
14.19 |
19.50 |
13.06 |
10.09 |
9.11 |
| Gross Profit
|
51.89 |
47.80 |
53.25 |
51.31 |
60.21 |
| Selling/General/Admin. Expenses, Total
|
26.32 |
17.54 |
41.82 |
22.42 |
24.69 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
10.65 |
10.65 |
10.65 |
10.62 |
10.63 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
42.59 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
51.16 |
90.28 |
65.54 |
43.12 |
44.43 |
| Operating Income
|
14.92 |
-22.98 |
0.77 |
18.27 |
24.89 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.33 |
0.22 |
0.14 |
0.06 |
0.07 |
| Income Before Tax
|
-42.49 |
-63.52 |
-42.42 |
-24.86 |
-19.33 |
| Income After Tax
|
-42.49 |
-63.52 |
-42.42 |
-24.86 |
-19.33 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-42.49 |
-63.52 |
-42.42 |
-24.86 |
-19.33 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-42.49 |
-63.52 |
-42.42 |
-24.86 |
-19.33 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-41.64 |
-61.97 |
-38.43 |
-24.36 |
-18.95 |
| Income Available to Common Incl. Extra Items
|
-41.64 |
-61.97 |
-38.43 |
-24.36 |
-18.95 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
314.26 |
292.42 |
222.09 |
169.15 |
166.40 |
| Diluted EPS Excluding Extraordinary Items
|
-0.13 |
-0.21 |
-0.17 |
-0.14 |
-0.11 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.42 |
0.42 |
0.42 |
0.42 |
0.42 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.13 |
-0.07 |
-0.17 |
-0.14 |
-0.11 |