| Revenue
|
155.84 |
141.69 |
134.79 |
163.50 |
224.49 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
155.84 |
141.69 |
134.79 |
163.50 |
224.49 |
| Cost of Revenue, Total
|
107.03 |
96.98 |
93.42 |
126.94 |
184.28 |
| Gross Profit
|
48.81 |
44.72 |
41.37 |
36.56 |
40.22 |
| Selling/General/Admin. Expenses, Total
|
15.28 |
12.55 |
20.39 |
17.25 |
20.18 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
35.30 |
23.14 |
32.14 |
33.34 |
32.04 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6.05 |
0.00 |
- |
- |
94.76 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
163.66 |
132.67 |
145.95 |
177.53 |
331.25 |
| Operating Income
|
-7.81 |
9.02 |
-11.16 |
-14.03 |
-106.76 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.11 |
0.20 |
0.15 |
2.35 |
2.93 |
| Income Before Tax
|
-21.83 |
-2.67 |
-21.26 |
-22.28 |
-114.41 |
| Income After Tax
|
-25.97 |
-6.30 |
-27.47 |
-23.22 |
-111.74 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-25.97 |
-6.30 |
-27.47 |
-23.22 |
-111.74 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-25.97 |
-6.30 |
-27.47 |
-23.22 |
-111.74 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-28.58 |
-8.85 |
-29.98 |
-25.65 |
-114.13 |
| Income Available to Common Incl. Extra Items
|
-28.58 |
-8.85 |
-29.98 |
-25.65 |
-114.13 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
19.11 |
19.05 |
19.02 |
18.99 |
18.94 |
| Diluted EPS Excluding Extraordinary Items
|
-1.50 |
-0.46 |
-1.58 |
-1.35 |
-6.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-1.48 |
-0.46 |
-1.53 |
-1.29 |
-2.77 |