| Revenue
|
17.74 |
11.43 |
5.02 |
7.47 |
8.92 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
17.74 |
11.43 |
5.02 |
7.47 |
8.92 |
| Cost of Revenue, Total
|
13.32 |
8.15 |
4.62 |
5.79 |
7.44 |
| Gross Profit
|
4.43 |
3.28 |
0.40 |
1.68 |
1.48 |
| Selling/General/Admin. Expenses, Total
|
0.92 |
0.76 |
0.54 |
0.81 |
0.75 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
0.79 |
0.67 |
0.61 |
0.79 |
0.73 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.01 |
0.11 |
0.00 |
0.01 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
15.01 |
9.70 |
5.77 |
7.39 |
8.92 |
| Operating Income
|
2.73 |
1.73 |
-0.76 |
0.08 |
0.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.01 |
0.01 |
0.00 |
0.00 |
0.02 |
| Income Before Tax
|
2.70 |
1.70 |
-0.80 |
0.05 |
0.00 |
| Income After Tax
|
2.65 |
1.65 |
-0.79 |
0.03 |
-0.01 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2.65 |
1.65 |
-0.79 |
0.03 |
-0.01 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2.65 |
1.65 |
-0.79 |
0.03 |
-0.01 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2.65 |
1.65 |
-0.79 |
0.03 |
-0.01 |
| Income Available to Common Incl. Extra Items
|
2.65 |
1.65 |
-0.79 |
0.03 |
-0.01 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
25.45 |
25.45 |
25.45 |
25.45 |
25.45 |
| Diluted EPS Excluding Extraordinary Items
|
0.10 |
0.06 |
-0.03 |
0.00 |
0.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.10 |
0.07 |
-0.03 |
0.00 |
0.00 |