| Revenue
|
39.02 |
36.56 |
35.29 |
35.69 |
30.69 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
39.02 |
36.56 |
35.29 |
35.69 |
30.69 |
| Cost of Revenue, Total
|
23.85 |
23.14 |
21.67 |
23.68 |
19.80 |
| Gross Profit
|
15.17 |
13.42 |
13.63 |
12.01 |
10.89 |
| Selling/General/Admin. Expenses, Total
|
5.25 |
5.16 |
6.17 |
5.41 |
5.62 |
| Research & Development
|
5.23 |
3.57 |
3.76 |
3.99 |
2.91 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
-1.25 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
34.33 |
31.87 |
30.35 |
33.08 |
28.32 |
| Operating Income
|
4.70 |
4.69 |
4.94 |
2.61 |
2.36 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
0.09 |
-0.11 |
0.07 |
0.00 |
0.00 |
| Other, Net
|
- |
- |
- |
0.00 |
- |
| Income Before Tax
|
5.29 |
4.61 |
5.22 |
2.24 |
2.79 |
| Income After Tax
|
3.96 |
2.86 |
2.94 |
1.43 |
1.73 |
| Minority Interest
|
-0.02 |
0.02 |
-0.02 |
-0.02 |
-0.02 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3.95 |
2.88 |
2.93 |
1.42 |
1.72 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3.95 |
2.88 |
2.93 |
1.42 |
1.72 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3.95 |
2.88 |
2.93 |
1.42 |
1.72 |
| Income Available to Common Incl. Extra Items
|
3.95 |
2.88 |
2.93 |
1.42 |
1.72 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
29.12 |
28.45 |
28.47 |
28.38 |
28.72 |
| Diluted EPS Excluding Extraordinary Items
|
0.14 |
0.10 |
0.10 |
0.05 |
0.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.13 |
0.10 |
0.08 |
0.05 |
0.06 |