Financial Statements for NTS Inc

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

NTS Inc financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	14.93	15.08	14.92
Other Revenue, Total	-	-	-
Total Revenue	14.93	15.08	14.92
Cost of Revenue, Total	6.73	6.82	7.12
Gross Profit	8.19	8.26	7.80
Selling/General/Admin. Expenses, Total	5.17	5.44	5.14
Research & Development	-	-	-
Depreciation/Amortization	1.81	1.45	1.53
Interest Expense(Income) - Net Operating	-	-	-
Unusual Expense (Income)	-	-	-
Other Operating Expenses, Total	0.07	0.18	0.20
Total Operating Expense	15.11	15.01	15.43
Operating Income	-0.18	0.08	-0.51
Interest Income(Expense), Net Non-Operating	-	-	-
Gain (Loss) on Sale of Assets	-	-	-
Other, Net	-	-	-
Income Before Tax	-0.18	0.08	-0.51
Income After Tax	-0.03	0.07	-0.34
Minority Interest	-	-	-
Equity In Affiliates	-	-	-
Net Income Before Extra. Items	-0.03	0.07	-0.34
Accounting Change	-	-	-
Discontinued Operations	-	-	-
Extraordinary Item	-	-	-
Net Income	-0.03	0.07	-0.34
Preferred Dividends	-	-	-
Income Available to Common Excl. Extra Items	-0.03	0.07	-0.34
Income Available to Common Incl. Extra Items	-0.03	0.07	-0.34
Basic Weighted Average Shares	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-
Basic EPS Including Extraordinary Items	-	-	-
Dilution Adjustment	0.00	-	0.00
Diluted Weighted Average Shares	41.19	41.19	41.19
Diluted EPS Excluding Extraordinary Items	0.00	0.00	-0.01
Diluted EPS Including Extraordinary Items	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-
Depreciation, Supplemental	-	-	-
Total Special Items	-	-	-
Normalized Income Before Taxes	-	-	-
Effect of Special Items on Income Taxes	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-
Normalized Income After Taxes	-	-	-
Normalized Income Avail to Common	-	-	-
Basic Normalized EPS	-	-	-
Diluted Normalized EPS	0.00	0.00	-0.01

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Revenue	57.66	58.94	61.41	90.34
Other Revenue, Total	-	-	-	-
Total Revenue	57.66	58.94	61.41	90.34
Cost of Revenue, Total	28.03	29.08	31.68	47.13
Gross Profit	29.63	29.86	29.73	43.21
Selling/General/Admin. Expenses, Total	21.04	23.28	23.88	38.14
Research & Development	-	-	-	0.06
Depreciation/Amortization	5.35	4.45	3.78	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	0.21	0.00	21.44	0.19
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	54.62	56.82	80.78	85.52
Operating Income	3.04	2.13	-19.37	4.81
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-0.66	-0.73	-0.48	-0.30
Income Before Tax	-1.01	-4.31	-23.58	1.66
Income After Tax	-1.02	-2.50	-23.46	2.27
Minority Interest	-	-	-	-0.22
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-1.02	-2.50	-23.46	2.05
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-1.17	-4.61	-22.18	2.05
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-1.02	-2.50	-23.46	2.05
Income Available to Common Incl. Extra Items	-1.17	-4.61	-22.18	2.05
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	24.36	20.50	18.38	17.62
Diluted EPS Excluding Extraordinary Items	-0.04	-0.12	-1.28	0.12
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.04	-0.12	-0.52	0.12

In Millions of USD (except for per share items)	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	-	-	-
Short Term Investments	-	-	-
Cash and Short Term Investments	8.69	7.66	7.67
Accounts Receivable - Trade, Net	5.56	4.23	4.00
Receivables - Other	-	-	-
Total Receivables, Net	5.56	4.23	4.00
Total Inventory	0.22	0.19	0.29
Prepaid Expenses	3.47	2.76	2.93
Other Current Assets, Total	0.77	0.72	0.75
Total Current Assets	18.70	15.56	15.64
Property/Plant/Equipment, Total - Gross	-	-	-
Accumulated Depreciation, Total	-	-	-
Goodwill, Net	-	-	-
Intangibles, Net	-	-	-
Long Term Investments	-	-	-
Other Long Term Assets, Total	7.79	6.56	6.65
Total Assets	110.74	101.02	96.44
Accounts Payable	10.08	8.68	8.21
Accrued Expenses	-	-	-
Notes Payable/Short Term Debt	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	6.90	6.66	9.78
Other Current liabilities, Total	4.35	4.24	4.41
Total Current Liabilities	21.33	19.58	22.39
Long Term Debt	58.72	51.19	43.86
Capital Lease Obligations	0.29	0.35	0.30
Total Long Term Debt	59.01	51.54	44.16
Total Debt	65.91	58.20	53.93
Deferred Income Tax	2.21	2.37	2.46
Minority Interest	-	-	-
Other Liabilities, Total	0.67	0.04	0.06
Total Liabilities	83.23	73.54	69.07
Redeemable Preferred Stock, Total	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-
Common Stock, Total	0.04	0.04	0.04
Additional Paid-In Capital	54.53	54.47	54.43
Retained Earnings (Accumulated Deficit)	-25.25	-25.22	-25.29
Treasury Stock - Common	-	-	-
Other Equity, Total	-1.81	-1.81	-1.81
Total Equity	27.51	27.48	27.37
Total Liabilities & Shareholders' Equity	110.74	101.02	96.44
Shares Outs - Common Stock Primary Issue	-	-	-
Total Common Shares Outstanding	41.19	41.19	41.19

In Millions of USD (except for per share items)	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31	As of 2008-12-31
Cash & Equivalents	-	-	-	-
Short Term Investments	-	-	-	-
Cash and Short Term Investments	6.56	1.22	1.53	3.08
Accounts Receivable - Trade, Net	3.76	4.36	2.86	7.83
Receivables - Other	-	-	-	-
Total Receivables, Net	4.90	5.57	4.60	10.71
Total Inventory	0.19	0.18	0.20	0.30
Prepaid Expenses	1.44	0.60	0.68	1.41
Other Current Assets, Total	0.58	0.63	5.67	2.80
Total Current Assets	13.68	8.20	12.68	18.30
Property/Plant/Equipment, Total - Gross	161.54	142.21	131.69	129.12
Accumulated Depreciation, Total	-90.29	-83.67	-80.14	-79.09
Goodwill, Net	-	-	-	27.41
Intangibles, Net	1.92	1.21	1.93	3.05
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	4.68	5.69	12.32	2.17
Total Assets	91.53	73.64	78.48	100.96
Accounts Payable	6.69	6.47	7.12	9.69
Accrued Expenses	2.70	3.05	2.02	6.05
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	5.96	8.04	10.92	9.08
Other Current liabilities, Total	1.92	2.07	8.94	1.63
Total Current Liabilities	17.28	19.62	29.00	26.44
Long Term Debt	43.59	27.98	22.86	24.18
Capital Lease Obligations	0.40	0.62	0.26	0.31
Total Long Term Debt	43.99	28.60	23.12	24.48
Total Debt	49.95	36.64	34.04	33.56
Deferred Income Tax	2.52	2.79	3.73	6.22
Minority Interest	-	-	0.24	0.21
Other Liabilities, Total	0.07	0.13	0.94	0.66
Total Liabilities	63.86	51.14	57.03	58.01
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.04	0.02	0.02	0.02
Additional Paid-In Capital	54.39	48.08	43.36	42.77
Retained Earnings (Accumulated Deficit)	-24.95	-23.79	-19.07	3.11
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-1.81	-1.81	-2.86	-2.95
Total Equity	27.67	22.51	21.45	42.94
Total Liabilities & Shareholders' Equity	91.53	73.64	78.48	100.96
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	41.19	21.12	18.38	18.38

In Millions of USD (except for per share items)	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-0.30	-0.27	-0.34
Depreciation/Depletion	4.80	2.99	1.53
Amortization	-	-	-
Deferred Taxes	-0.49	-0.29	-0.23
Non-Cash Items	0.51	0.64	0.07
Changes in Working Capital	-4.81	-1.78	0.33
Cash from Operating Activities	-0.29	1.30	1.37
Capital Expenditures	-11.57	-7.67	-3.31
Other Investing Cash Flow Items, Total	0.00	0.00	-
Cash from Investing Activities	-11.57	-7.67	-3.31
Financing Cash Flow Items	-1.76	-0.35	-0.26
Total Cash Dividends Paid	-	-	-
Issuance (Retirement) of Stock, Net	-	-	-
Issuance (Retirement) of Debt, Net	15.74	7.82	3.31
Cash from Financing Activities	13.98	7.47	3.05
Foreign Exchange Effects	-	-	-
Net Change in Cash	2.12	1.10	1.11
Cash Interest Paid, Supplemental	2.34	1.69	0.57
Cash Taxes Paid, Supplemental	0.17	0.17	-

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Net Income/Starting Line	-1.17	-4.47	-22.16	2.27
Depreciation/Depletion	5.35	4.93	4.34	3.98
Amortization	-	-	-	-
Deferred Taxes	-0.22	-2.09	-0.23	-0.44
Non-Cash Items	1.52	3.19	21.23	0.87
Changes in Working Capital	-3.07	1.75	2.06	-3.28
Cash from Operating Activities	2.41	3.30	5.24	3.40
Capital Expenditures	-16.29	-9.10	-7.55	-8.45
Other Investing Cash Flow Items, Total	0.22	2.52	0.01	-11.56
Cash from Investing Activities	-16.07	-6.58	-7.54	-20.01
Financing Cash Flow Items	0.34	-0.18	-0.89	-
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	5.88	4.02	0.00	14.51
Issuance (Retirement) of Debt, Net	12.78	-1.26	2.01	1.14
Cash from Financing Activities	19.00	2.58	1.12	15.65
Foreign Exchange Effects	0.00	0.02	0.03	-1.80
Net Change in Cash	5.35	-0.67	-1.15	-2.76
Cash Interest Paid, Supplemental	2.92	2.54	2.51	3.07
Cash Taxes Paid, Supplemental	0.15	0.41	0.46	0.00