| Revenue
|
9.44 |
8.73 |
7.43 |
6.11 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
9.44 |
8.73 |
7.43 |
6.11 |
| Cost of Revenue, Total
|
6.09 |
5.40 |
4.59 |
5.02 |
| Gross Profit
|
3.35 |
3.33 |
2.84 |
1.09 |
| Selling/General/Admin. Expenses, Total
|
3.32 |
3.70 |
3.29 |
3.79 |
| Research & Development
|
0.24 |
0.17 |
0.19 |
0.28 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
9.66 |
9.26 |
8.08 |
9.08 |
| Operating Income
|
-0.21 |
-0.53 |
-0.65 |
-2.98 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
-0.27 |
-0.59 |
-0.71 |
-3.02 |
| Income After Tax
|
-0.27 |
-0.60 |
-0.71 |
-2.98 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-0.27 |
-0.60 |
-0.71 |
-2.98 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-0.27 |
-0.60 |
-0.71 |
-2.98 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-0.50 |
-0.83 |
-0.94 |
-2.92 |
| Income Available to Common Incl. Extra Items
|
-0.50 |
-0.83 |
-0.94 |
-2.92 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
26.97 |
25.32 |
25.32 |
24.67 |
| Diluted EPS Excluding Extraordinary Items
|
-0.02 |
-0.03 |
-0.04 |
-0.12 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.02 |
-0.03 |
-0.04 |
-0.12 |