| Revenue
|
5.77 |
8.11 |
9.33 |
4.37 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
5.77 |
8.11 |
9.33 |
4.37 |
| Cost of Revenue, Total
|
3.04 |
4.08 |
4.69 |
2.70 |
| Gross Profit
|
2.73 |
4.03 |
4.64 |
1.67 |
| Selling/General/Admin. Expenses, Total
|
2.58 |
2.63 |
2.62 |
2.34 |
| Research & Development
|
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
5.61 |
6.72 |
7.31 |
5.04 |
| Operating Income
|
0.15 |
1.40 |
2.02 |
-0.67 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.00 |
0.00 |
-0.01 |
| Income Before Tax
|
0.16 |
1.39 |
2.01 |
-0.68 |
| Income After Tax
|
0.34 |
0.88 |
1.25 |
-0.40 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.34 |
0.88 |
1.25 |
-0.40 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
0.34 |
0.88 |
1.25 |
-0.40 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.34 |
0.88 |
1.25 |
-0.40 |
| Income Available to Common Incl. Extra Items
|
0.34 |
0.88 |
1.25 |
-0.40 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
13.55 |
13.55 |
13.55 |
13.53 |
| Diluted EPS Excluding Extraordinary Items
|
0.02 |
0.07 |
0.09 |
-0.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.02 |
0.07 |
0.09 |
-0.03 |