| Revenue
|
30,123.00 |
30,501.00 |
31,616.00 |
33,131.00 |
33,746.00 |
| Other Revenue, Total
|
57.00 |
65.00 |
53.00 |
40.00 |
38.00 |
| Total Revenue
|
30,180.00 |
30,566.00 |
31,669.00 |
33,171.00 |
33,784.00 |
| Cost of Revenue, Total
|
23,876.00 |
25,007.00 |
26,352.00 |
27,743.00 |
28,587.00 |
| Gross Profit
|
6,247.00 |
5,494.00 |
5,264.00 |
5,388.00 |
5,159.00 |
| Selling/General/Admin. Expenses, Total
|
-1,144.00 |
-2,056.00 |
2,241.00 |
-2,939.00 |
2,528.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
32.00 |
75.00 |
92.00 |
692.00 |
98.00 |
| Other Operating Expenses, Total
|
254.00 |
285.00 |
285.00 |
238.00 |
252.00 |
| Total Operating Expense
|
22,066.00 |
22,996.00 |
29,856.00 |
28,052.00 |
31,066.00 |
| Operating Income
|
8,114.00 |
7,570.00 |
1,813.00 |
5,119.00 |
2,718.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
8,114.00 |
7,570.00 |
1,813.00 |
5,119.00 |
2,718.00 |
| Income After Tax
|
58,685.00 |
7,570.00 |
1,813.00 |
5,119.00 |
2,718.00 |
| Minority Interest
|
0.00 |
0.00 |
8.00 |
-5.00 |
1.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
58,685.00 |
7,570.00 |
1,821.00 |
5,114.00 |
2,719.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
58,685.00 |
7,570.00 |
1,821.00 |
5,114.00 |
2,719.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-683.00 |
418.00 |
-1,108.00 |
2,185.00 |
-98.00 |
| Income Available to Common Incl. Extra Items
|
-683.00 |
418.00 |
-1,108.00 |
2,185.00 |
-98.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
5,762.00 |
6,156.00 |
5,762.00 |
5,893.00 |
5,761.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.12 |
0.07 |
-0.19 |
0.37 |
-0.02 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.11 |
0.08 |
-0.18 |
0.49 |
0.00 |