| Revenue
|
6,098.00 |
5,937.00 |
6,429.00 |
6,452.00 |
6,037.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
6,098.00 |
5,937.00 |
6,429.00 |
6,452.00 |
6,037.00 |
| Cost of Revenue, Total
|
4,992.00 |
4,911.00 |
5,192.00 |
5,200.00 |
5,152.00 |
| Gross Profit
|
1,106.00 |
1,026.00 |
1,237.00 |
1,252.00 |
885.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
246.00 |
239.00 |
256.00 |
261.00 |
260.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
188.00 |
499.00 |
348.00 |
336.00 |
1,412.00 |
| Other Operating Expenses, Total
|
780.00 |
725.00 |
719.00 |
743.00 |
703.00 |
| Total Operating Expense
|
6,206.00 |
6,374.00 |
6,515.00 |
6,540.00 |
7,527.00 |
| Operating Income
|
-108.00 |
-437.00 |
-86.00 |
-88.00 |
-1,490.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-9.00 |
269.00 |
-11.00 |
-8.00 |
-10.00 |
| Income Before Tax
|
-363.00 |
-307.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Income After Tax
|
-341.00 |
262.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-341.00 |
262.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-341.00 |
262.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-341.00 |
262.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Income Available to Common Incl. Extra Items
|
-341.00 |
262.00 |
-238.00 |
-241.00 |
-1,660.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
335.00 |
382.00 |
335.00 |
335.00 |
335.00 |
| Diluted EPS Excluding Extraordinary Items
|
-1.02 |
0.69 |
-0.71 |
-0.72 |
-4.96 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.65 |
1.06 |
0.33 |
0.28 |
-0.74 |