| Revenue
|
27.83 |
28.23 |
17.15 |
23.02 |
33.78 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
27.83 |
28.23 |
17.15 |
23.02 |
33.78 |
| Cost of Revenue, Total
|
19.30 |
22.39 |
11.42 |
14.88 |
21.28 |
| Gross Profit
|
8.53 |
5.84 |
5.73 |
8.14 |
12.50 |
| Selling/General/Admin. Expenses, Total
|
2.45 |
0.36 |
2.08 |
3.81 |
2.51 |
| Research & Development
|
0.05 |
- |
- |
- |
0.05 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
21.80 |
22.76 |
13.50 |
18.69 |
23.84 |
| Operating Income
|
6.03 |
5.47 |
3.65 |
4.33 |
9.94 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
0.00 |
- |
0.00 |
- |
| Income Before Tax
|
4.42 |
5.48 |
4.15 |
13.87 |
14.00 |
| Income After Tax
|
2.78 |
4.06 |
3.27 |
12.72 |
12.08 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2.78 |
4.06 |
3.27 |
12.72 |
12.08 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2.78 |
4.06 |
3.27 |
12.72 |
12.08 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2.78 |
4.06 |
3.27 |
12.72 |
12.08 |
| Income Available to Common Incl. Extra Items
|
2.78 |
4.06 |
3.27 |
12.72 |
12.08 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
23.88 |
23.43 |
23.50 |
23.59 |
25.38 |
| Diluted EPS Excluding Extraordinary Items
|
0.12 |
0.17 |
0.14 |
0.54 |
0.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.12 |
0.17 |
0.14 |
0.54 |
0.48 |