| Revenue
|
425.82 |
469.94 |
472.42 |
500.11 |
502.56 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
425.82 |
469.94 |
472.42 |
500.11 |
502.56 |
| Cost of Revenue, Total
|
268.23 |
279.41 |
271.40 |
281.28 |
273.80 |
| Gross Profit
|
157.59 |
190.53 |
201.02 |
218.83 |
228.76 |
| Selling/General/Admin. Expenses, Total
|
44.91 |
44.69 |
43.02 |
43.12 |
44.93 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
52.82 |
55.30 |
54.08 |
53.95 |
51.57 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.64 |
1.24 |
1.55 |
1.90 |
1.40 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
368.60 |
380.63 |
370.05 |
380.25 |
371.70 |
| Operating Income
|
57.22 |
89.31 |
102.37 |
119.86 |
130.86 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.56 |
1.03 |
1.10 |
-0.88 |
0.92 |
| Income Before Tax
|
57.44 |
90.05 |
103.05 |
118.33 |
131.19 |
| Income After Tax
|
35.08 |
55.38 |
66.04 |
72.26 |
80.75 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
35.08 |
55.38 |
66.04 |
72.26 |
80.75 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
35.08 |
55.38 |
66.04 |
72.26 |
80.75 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
35.08 |
55.38 |
66.04 |
72.26 |
80.75 |
| Income Available to Common Incl. Extra Items
|
35.08 |
55.38 |
66.04 |
72.26 |
80.75 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
217.53 |
216.66 |
216.65 |
216.13 |
217.35 |
| Diluted EPS Excluding Extraordinary Items
|
0.16 |
0.26 |
0.30 |
0.33 |
0.37 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.10 |
0.20 |
0.08 |
0.08 |
0.08 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.17 |
0.26 |
0.31 |
0.34 |
0.38 |