All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	16.85B	20.45B	22.74B	21.66B
Cost of goods sold	13.66B	17.24B	17.63B	17.19B
Cost of revenue	13.66B	17.24B	17.63B	17.19B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.19B	2.16B	2.12B	3.58B
Operating expense	2.19B	2.19B	2.11B	3.60B
Total operating expenses	15.85B	19.42B	19.75B	20.79B
Operating income	998.00M	1.03B	3.00B	870.00M
Other non operating income	-1.00M	-2.00M	-1.00M	-55.00M
EBT including unusual items	1.12B	799.00M	3.16B	1.14B
EBT excluding unusual items	1.12B	1.08B	3.03B	884.00M
Income tax expense	395.00M	262.00M	988.00M	98.00M
Effective tax rate	35.20%	32.79%	31.30%	8.63%
Other operating expenses	-	-	-	-
Net income	732.00M	539.00M	2.15B	1.04B
Net profit margin	4.34%	2.64%	9.45%	4.80%
Earnings per share	-	-	-	-
Interest and investment income	144.00M	46.00M	24.00M	60.00M
Interest expense	-27.00M	-24.00M	-33.00M	-51.00M
Net interest expenses	117.00M	22.00M	-9.00M	9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.58B	1.94B	3.58B	1.81B
Gain or loss from assets sale	-	-	-	-

Finance

Research