All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	990.00M	536.00M	548.00M	524.00M
Cost of goods sold	585.00M	327.00M	307.00M	302.00M
Cost of revenue	585.00M	327.00M	307.00M	302.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	311.00M	317.00M	294.00M	314.00M
Operating expense	311.00M	317.00M	294.00M	314.00M
Total operating expenses	896.00M	644.00M	601.00M	616.00M
Operating income	94.00M	-108.00M	-53.00M	-92.00M
Other non operating income	-10.00M	2.00M	-4.00M	5.00M
EBT including unusual items	88.00M	-104.00M	-12.00M	-75.00M
EBT excluding unusual items	88.00M	-104.00M	-12.00M	-75.00M
Income tax expense	16.00M	-16.00M	21.00M	-
Effective tax rate	18.18%	15.38%	-175.00%	-
Other operating expenses	-	-	-	-
Net income	72.00M	-88.00M	-33.00M	-75.00M
Net profit margin	7.27%	-16.42%	-6.02%	-14.31%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	4.00M	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	4.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	95.00M	-107.75M	-52.25M	-91.25M
Gain or loss from assets sale	-	-	-	-

Ask anything