All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	13.90B	15.01B	11.40B	15.87B
Cost of goods sold	5.62B	6.29B	5.05B	6.15B
Cost of revenue	5.62B	6.29B	5.05B	6.15B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.08B	7.18B	6.86B	7.34B
Operating expense	7.08B	7.18B	6.86B	7.34B
Total operating expenses	12.69B	13.48B	11.91B	13.48B
Operating income	1.21B	1.53B	-505.00M	2.39B
Other non operating income	17.00M	15.00M	12.00M	13.00M
EBT including unusual items	1.22B	1.46B	-566.00M	2.23B
EBT excluding unusual items	1.27B	1.51B	-468.00M	2.47B
Income tax expense	424.00M	486.00M	-196.00M	783.00M
Effective tax rate	34.87%	33.22%	34.63%	35.13%
Other operating expenses	-	-	-	-
Net income	792.00M	977.00M	-370.00M	1.45B
Net profit margin	5.70%	6.51%	-3.24%	-
Earnings per share	-	-	-	-
Interest and investment income	51.00M	62.00M	22.00M	31.00M
Interest expense	-	-	-	-
Net interest expenses	51.00M	62.00M	22.00M	31.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.54B	1.84B	-171.00M	2.74B
Gain or loss from assets sale	-	-	-	-

Finance

Research