All values in JPY	Apr 2025	Jul 2025	Oct 2025	Jan 2026
Revenue	5.64B	6.09B	4.76B	5.35B
Cost of goods sold	4.05B	4.23B	3.73B	4.17B
Cost of revenue	4.05B	4.23B	3.73B	4.17B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.08B	1.15B	1.12B	933.00M
Operating expense	1.08B	1.15B	1.12B	1.16B
Total operating expenses	5.13B	5.38B	4.85B	5.33B
Operating income	512.00M	703.00M	-93.00M	16.00M
Other non operating income	6.00M	19.00M	3.00M	8.00M
EBT including unusual items	643.00M	877.00M	-104.00M	-16.00M
EBT excluding unusual items	510.00M	745.00M	-102.00M	31.00M
Income tax expense	215.00M	299.00M	-17.00M	12.00M
Effective tax rate	33.44%	34.09%	16.35%	-75.00%
Other operating expenses	-	-	-	-
Net income	453.00M	619.00M	-84.00M	-34.00M
Net profit margin	8.03%	10.17%	-1.77%	-0.64%
Earnings per share	-	-	-	-
Interest and investment income	-	31.00M	-	20.00M
Interest expense	-8.00M	-8.00M	-12.00M	-13.00M
Net interest expenses	-8.00M	23.00M	-12.00M	7.00M
Depreciation and amortization charges	-	-	-	145.00M
EBITDA	724.50M	927.50M	119.50M	242.75M
Gain or loss from assets sale	-	-	-	-

Finance

Research