All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	1.51B	1.51B	1.88B	1.88B
Cost of goods sold	1.21B	1.21B	1.46B	1.46B
Cost of revenue	1.21B	1.21B	1.46B	1.46B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	145.50M	145.50M	148.50M	148.50M
Operating expense	145.50M	145.50M	148.50M	148.50M
Total operating expenses	1.36B	1.36B	1.60B	1.60B
Operating income	153.50M	153.50M	271.50M	271.50M
Other non operating income	500.00K	500.00K	4.00M	4.00M
EBT including unusual items	157.50M	157.50M	277.50M	277.50M
EBT excluding unusual items	154.00M	154.00M	275.50M	275.50M
Income tax expense	51.00M	51.00M	95.00M	95.00M
Effective tax rate	32.38%	32.38%	34.23%	34.23%
Other operating expenses	-	-	-	-
Net income	106.50M	106.50M	182.50M	182.50M
Net profit margin	7.05%	7.05%	9.73%	9.73%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.50M	1.50M
Interest expense	-500.00K	-500.00K	-1.50M	-1.50M
Net interest expenses	500.00K	500.00K	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	187.25M	187.25M	305.25M	305.75M
Gain or loss from assets sale	-	-	-	-

Finance

Research