All values in JPY	Jun 2025	Sep 2025
Revenue	69.50M	69.50M
Cost of goods sold	59.50M	59.50M
Cost of revenue	59.50M	59.50M
Research and development expenses	-	-
Total research and development expenses	-	-
Selling, general, and admin expenses	24.00M	24.00M
Operating expense	24.00M	24.00M
Total operating expenses	83.50M	83.50M
Operating income	-14.00M	-14.00M
Other non operating income	-1.00M	-1.00M
EBT including unusual items	-15.00M	-15.00M
EBT excluding unusual items	-15.00M	-15.00M
Income tax expense	-5.00M	-5.00M
Effective tax rate	33.33%	33.33%
Other operating expenses	-	-
Net income	-10.00M	-10.00M
Net profit margin	-14.39%	-14.39%
Earnings per share	-	-
Interest and investment income	-	-
Interest expense	-	-
Net interest expenses	-	-
Depreciation and amortization charges	-	-
EBITDA	-13.50M	-13.50M
Gain or loss from assets sale	-	-

Finance

Research