All values in JPY	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	338.00M	338.00M	360.50M	360.50M
Cost of goods sold	-	-	-	-
Cost of revenue	-	-	-	-
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	312.00M	312.00M	340.50M	340.50M
Operating expense	316.50M	316.50M	340.50M	340.50M
Total operating expenses	316.50M	316.50M	340.50M	340.50M
Operating income	21.50M	21.50M	20.00M	20.00M
Other non operating income	-	-	-3.50M	-3.50M
EBT including unusual items	21.50M	21.50M	16.50M	16.50M
EBT excluding unusual items	21.50M	21.50M	16.50M	16.50M
Income tax expense	6.00M	6.00M	5.50M	5.50M
Effective tax rate	27.91%	27.91%	33.33%	33.33%
Other operating expenses	-	-	-	-
Net income	15.50M	15.50M	11.00M	11.00M
Net profit margin	4.59%	4.59%	3.05%	3.05%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	4.50M	4.50M	-	-
EBITDA	26.00M	26.00M	22.00M	22.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research