All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	15.51B	17.28B	22.56B	15.06B
Cost of goods sold	12.05B	13.73B	17.60B	-
Cost of revenue	12.05B	13.73B	17.60B	-
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.99B	2.94B	3.12B	-
Operating expense	1.99B	2.94B	3.12B	-
Total operating expenses	14.04B	16.67B	20.72B	-
Operating income	1.47B	607.00M	1.84B	-
Other non operating income	13.00M	33.00M	9.00M	-
EBT including unusual items	1.50B	803.00M	1.88B	-
EBT excluding unusual items	1.50B	807.00M	1.85B	-
Income tax expense	450.00M	259.00M	304.00M	-
Effective tax rate	30.00%	32.25%	16.21%	-
Other operating expenses	-	-	-	-
Net income	1.05B	542.00M	1.58B	-
Net profit margin	6.77%	3.14%	6.98%	5.40%
Earnings per share	-	-	-	-
Interest and investment income	11.00M	108.00M	-	-
Interest expense	-9.00M	-8.00M	-10.00M	-
Net interest expenses	2.00M	100.00M	-10.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	1.62B	725.75M	2.00B	-
Gain or loss from assets sale	-	-	-	-

Finance

Research