All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	-	-	-	1.00M
Cost of goods sold	-	-	-	-
Cost of revenue	-	-	-	-
Research and development expenses	264.00M	307.00M	195.00M	173.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	81.00M	30.00M	99.00M	73.00M
Operating expense	345.00M	394.00M	294.00M	246.00M
Total operating expenses	345.00M	394.00M	294.00M	246.00M
Operating income	-345.00M	-394.00M	-294.00M	-245.00M
Other non operating income	1.00M	-	1.00M	-
EBT including unusual items	-341.00M	-772.00M	-291.00M	-274.00M
EBT excluding unusual items	-341.00M	-395.00M	-291.00M	-245.00M
Income tax expense	-1.00M	-95.00M	-	1.00M
Effective tax rate	0.29%	12.31%	-	-0.36%
Other operating expenses	-	27.00M	-	-
Net income	-340.00M	-677.00M	-291.00M	-275.00M
Net profit margin	-	-	-	-27,500.00%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-	-	-	-
Net interest expenses	2.00M	-	2.00M	-
Depreciation and amortization charges	-	30.00M	-	-
EBITDA	-334.75M	-383.75M	-283.75M	-234.75M
Gain or loss from assets sale	-	-	-	-

Ask anything