All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	9.66B	9.66B	15.34B	15.34B
Cost of goods sold	8.26B	8.26B	13.35B	13.35B
Cost of revenue	8.26B	8.26B	13.35B	13.35B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	774.00M	774.00M	1.20B	1.20B
Operating expense	774.00M	774.00M	1.20B	1.20B
Total operating expenses	9.03B	9.03B	14.55B	14.55B
Operating income	630.00M	630.00M	796.50M	796.50M
Other non operating income	-14.00M	-14.00M	-81.00M	-81.00M
EBT including unusual items	426.50M	426.50M	445.50M	445.50M
EBT excluding unusual items	430.50M	430.50M	461.50M	461.50M
Income tax expense	118.50M	118.50M	172.50M	172.50M
Effective tax rate	27.78%	27.78%	38.72%	38.72%
Other operating expenses	-	-	-	-
Net income	308.00M	308.00M	273.00M	273.00M
Net profit margin	3.19%	3.19%	1.78%	1.78%
Earnings per share	-	-	-	-
Interest and investment income	-	-	500.00K	500.00K
Interest expense	-185.50M	-185.50M	-254.50M	-254.50M
Net interest expenses	-185.50M	-185.50M	-254.00M	-254.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	-	843.75M
Gain or loss from assets sale	-	-	-	-

Finance

Research