All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	83.86B	89.52B	95.88B	95.15B
Cost of goods sold	45.06B	48.72B	51.86B	53.49B
Cost of revenue	45.06B	48.72B	51.86B	53.49B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	34.96B	35.06B	37.63B	37.01B
Operating expense	34.94B	34.34B	37.28B	36.09B
Total operating expenses	80.00B	83.06B	89.15B	89.58B
Operating income	3.85B	6.46B	6.73B	5.57B
Other non operating income	-2.00M	2.00M	-1.00M	1.00M
EBT including unusual items	-1.99B	2.93B	1.56B	3.89B
EBT excluding unusual items	-1.99B	2.93B	1.56B	3.89B
Income tax expense	483.00M	1.15B	335.00M	4.20B
Effective tax rate	-24.26%	39.24%	21.46%	108.11%
Other operating expenses	-22.00M	-714.00M	-349.00M	-923.00M
Net income	-2.34B	1.78B	1.25B	-203.00M
Net profit margin	-2.79%	1.99%	1.31%	-0.21%
Earnings per share	-	-	-	-
Interest and investment income	45.00M	124.00M	61.00M	111.00M
Interest expense	-5.88B	-3.73B	-5.23B	-1.80B
Net interest expenses	-5.83B	-3.60B	-5.17B	-1.69B
Depreciation and amortization charges	-	-	-	-
EBITDA	10.51B	13.14B	13.66B	12.41B
Gain or loss from assets sale	-	-	-	-

Finance

Research