All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	2.39B	2.44B	2.76B	3.25B
Cost of goods sold	991.00M	1.03B	1.26B	1.57B
Cost of revenue	991.00M	1.03B	1.26B	1.57B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.20B	1.17B	1.26B	1.30B
Operating expense	1.20B	1.17B	1.26B	1.30B
Total operating expenses	2.19B	2.20B	2.52B	2.87B
Operating income	197.00M	240.00M	233.00M	379.00M
Other non operating income	21.00M	15.00M	17.00M	17.00M
EBT including unusual items	218.00M	257.00M	261.00M	395.00M
EBT excluding unusual items	220.00M	259.00M	258.00M	401.00M
Income tax expense	73.00M	86.00M	52.00M	116.00M
Effective tax rate	33.49%	33.46%	19.92%	29.37%
Other operating expenses	-	-	-	-
Net income	145.00M	171.00M	209.00M	279.00M
Net profit margin	6.07%	7.02%	7.58%	8.58%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	4.00M	8.00M	5.00M
Interest expense	-	-	-	-
Net interest expenses	2.00M	4.00M	8.00M	5.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	331.75M	362.00M	367.75M	507.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research