All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	2.16B	2.09B	2.28B	2.23B
Cost of goods sold	1.68B	1.60B	1.83B	1.71B
Cost of revenue	1.68B	1.60B	1.83B	1.71B
Research and development expenses	-	-	421.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	508.00M	489.00M	81.00M	479.00M
Operating expense	508.00M	489.00M	502.00M	479.00M
Total operating expenses	2.19B	2.08B	2.33B	2.19B
Operating income	-28.00M	6.00M	-44.00M	45.00M
Other non operating income	10.00M	2.00M	2.00M	7.00M
EBT including unusual items	7.00M	22.00M	-2.48B	46.00M
EBT excluding unusual items	11.00M	24.00M	11.00M	47.00M
Income tax expense	1.00M	7.00M	43.00M	11.00M
Effective tax rate	14.29%	31.82%	-1.73%	23.91%
Other operating expenses	-	-	-	-
Net income	6.00M	15.00M	-2.52B	35.00M
Net profit margin	0.28%	0.72%	-110.55%	1.57%
Earnings per share	-	-	-	-
Interest and investment income	34.00M	2.00M	20.00M	-
Interest expense	-9.00M	-9.00M	-8.00M	-10.00M
Net interest expenses	25.00M	-7.00M	12.00M	-10.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	131.00M	169.00M	122.50M	211.50M
Gain or loss from assets sale	-	-	-	-

Finance

Research